RANI.TA TLV
Rani Zim Shopping Centers Ltd
1W: -2.8%
1M: -3.3%
3M: -8.3%
YTD: -16.3%
1Y: -7.2%
3Y: +81.8%
5Y: +6.1%
₪435.60 ($1.42)
+6.70 (+1.56%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$182M
+60.9% ▲
5Y CAGR: +34.6%
Gross Profit
$106M
+26.0% ▲
5Y CAGR: +27.8%
Operating Income
$213M
+6.2% ▲
5Y CAGR: +36.2%
Net Income
$64M
-26.4% ▼
5Y CAGR: +14.3%
EPS (Diluted)
$0.51
-15.0% ▼
5Y CAGR: +12.0%
EBITDA
$212M
+4.3% ▲
5Y CAGR: +35.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $44M | $70M | $96M | $113M | $182M |
| YoY Growth | +7.8% | +57.4% | +36.8% | +18.5% | +60.9% |
| Cost of Revenue | $11M | $19M | $27M | $29M | $76M |
| Gross Profit | $33M | $51M | $69M | $84M | $106M |
| Gross Margin | 75.3% | 72.8% | 71.7% | 74.4% | 58.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10M | $12M | $17M | $22M | $27M |
| Operating Expenses | $17M | $22M | $33M | -$116M | -$106M |
| Operating Income | $65M | $178M | $154M | $200M | $213M |
| Operating Margin | 145.2% | 253.9% | 161.4% | 176.5% | 116.5% |
| Interest Expense | $16M | $45M | $60M | $91M | $113M |
| Income Before Tax | $49M | $139M | $94M | $112M | $97M |
| Tax Expense | $12M | $33M | $14M | $25M | $22M |
| Net Income | $37M | $106M | $80M | $87M | $64M |
| Net Margin | 82.9% | 150.8% | 83.9% | 76.7% | 35.1% |
| EPS (Diluted) | $0.28 | $0.72 | $0.55 | $0.60 | $0.51 |
| EBITDA | $65M | $185M | $155M | $203M | $212M |
| Shares Outstanding | 133M | 144M | 145M | 145M | 125M |