Also trades as: RAPT4.SA (SAO) · $vol 3M
RAPT3.SA SAO
Randoncorp S.A.
1W: -0.4%
1M: -4.7%
3M: +85.1%
YTD: +30.5%
1Y: +32.5%
3Y: -9.6%
5Y: -18.4%
R$8.45 ($1.61)
+0.08 (+0.96%)
Weekly Expected Move ±3.4%
R$8
R$8
R$8
R$9
R$9
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$13.1B
+10.3% ▲
5Y CAGR: +19.6%
Gross Profit
$3.3B
+3.6% ▲
5Y CAGR: +19.5%
Operating Income
$753M
-42.5% ▼
5Y CAGR: -7.2%
Net Income
-$251M
-161.4% ▼
EPS (Diluted)
$-0.72
-158.1% ▼
EBITDA
$1.6B
-20.4% ▼
5Y CAGR: +0.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9.1B | $11.2B | $10.9B | $11.9B | $13.1B |
| YoY Growth | +68.9% | +23.1% | -2.4% | +9.4% | +10.3% |
| Cost of Revenue | $6.8B | $8.5B | $8.1B | $8.7B | $9.8B |
| Gross Profit | $2.3B | $2.6B | $2.8B | $3.2B | $3.3B |
| Gross Margin | 25.0% | 23.5% | 25.7% | 26.7% | 25.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.1B | $1.3B | $1.4B | $1.8B | $2.2B |
| Operating Expenses | $1.1B | $1.4B | $1.6B | $1.9B | $2.5B |
| Operating Income | $1.1B | $1.3B | $1.2B | $1.3B | $753M |
| Operating Margin | 12.4% | 11.3% | 11.4% | 11.0% | 5.7% |
| Interest Expense | $262M | $614M | $640M | $640M | $1.1B |
| Income Before Tax | $994M | $882M | $941M | $1.0B | -$940K |
| Tax Expense | $110M | $216M | $278M | $320M | $59M |
| Net Income | $698M | $472M | $382M | $409M | -$251M |
| Net Margin | 7.7% | 4.2% | 3.5% | 3.4% | -1.9% |
| EPS (Diluted) | $2.12 | $1.43 | $1.16 | $1.24 | $-0.72 |
| EBITDA | $1.5B | $1.8B | $1.9B | $2.0B | $1.6B |
| Shares Outstanding | 329M | 329M | 328M | 328M | 348M |