RASP.ME MCX
PJSC Raspadskaya
1W: -5.1%
1M: -6.9%
3M: +3.6%
YTD: -25.8%
1Y: -27.8%
3Y: -71.3%
5Y: -67.2%
₽122.25 ($1.45)
+0.20 (+0.16%)
Weekly Expected Move ±4.8%
₽111
₽117
₽123
₽129
₽134
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$203.7B
-24.9% ▼
5Y CAGR: +0.0%
Total Liabilities
$66.2B
+2.1% ▲
5Y CAGR: -11.7%
Shareholders Equity
$136.7B
-33.4% ▼
5Y CAGR: +11.5%
Cash & Investments
$11.0B
+13.9% ▲
5Y CAGR: -23.9%
Total Debt
$3.5B
-33.9% ▼
Net Debt
-$7.5B
-1811.4% ▼
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $29.8B | $27.1B | $6.1B | $4.8B | $11.0B |
| Short-Term Investments | $0 | $0 | $23.7B | $4.8B | $0 |
| Cash & ST Investments | $29.8B | $27.1B | $29.8B | $9.7B | $11.0B |
| Net Receivables | $32.4B | $31.3B | $52.7B | $84.0B | $52.1B |
| Inventory | $7.9B | $16.8B | $17.7B | $23.8B | $12.1B |
| Other Current Assets | $8.9B | $5.8B | $5.0B | $9.5B | $4.0B |
| Total Current Assets | $80.0B | $85.4B | $110.7B | $127.0B | $79.2B |
| Property, Plant & Equip. | $129.5B | $131.2B | $135.7B | $140.7B | $119.1B |
| Goodwill & Intangibles | -$15M | -$16M | $34.5B | $0 | $0 |
| Long-Term Investments | $15M | $1.2B | -$22.6B | $1.2B | $1.1B |
| Other Non-Current Assets | $1.3B | $58M | $222M | $768M | $753M |
| Total Non-Current Assets | $132.5B | $133.6B | $149.4B | $144.1B | $124.5B |
| Total Assets | $212.5B | $219.0B | $260.2B | $271.1B | $203.7B |
| — Liabilities — | |||||
| Accounts Payable | $7.0B | $8.9B | $11.0B | $19.2B | $17.7B |
| Short-Term Debt | $450M | $511M | $0 | $2.1B | $1.5B |
| Deferred Revenue | $0 | $0 | $0 | $110M | $42M |
| Other Current Liabilities | $2.6B | $6.7B | $4.7B | $9.8B | $15.9B |
| Total Current Liabilities | $49.7B | $28.3B | $35.1B | $35.9B | $39.9B |
| Long-Term Debt | $29.9B | $0 | $0 | $0 | $0 |
| Other Non-Current Liab. | $12.0B | $11.2B | $11.0B | $14.0B | $20.4B |
| Total Non-Current Liabilities | $54.8B | $23.4B | $22.7B | $29.0B | $26.2B |
| Total Liabilities | $104.5B | $51.7B | $57.7B | $64.9B | $66.2B |
| — Equity — | |||||
| Common Stock | $8M | $8M | $8M | $0 | $8M |
| Retained Earnings | $144.0B | $162.7B | $197.5B | $333.2B | $132.7B |
| Accumulated OCI | -$59.7B | -$662M | -$1.2B | -$161.3B | $72M |
| Total Stockholders Equity | $107.3B | $166.5B | $201.6B | $205.2B | $136.7B |
| Total Liabilities & Equity | $212.5B | $219.0B | $260.2B | $271.1B | $203.7B |
| — Key Metrics — | |||||
| Total Debt | $31.4B | $2.2B | $2.5B | $5.3B | $3.5B |
| Net Debt | $1.6B | -$24.9B | -$3.6B | $439M | -$7.5B |
| Total Investments | $15M | $1.2B | $1.1B | $6.0B | $1.1B |