Also trades as: RAA.DE (XETRA) · $vol 7M · RAA.SW (SIX) · $vol 0M · RTLLF (OTC) · $vol 0M

$34.25

+0.28 (+0.82%)

Weekly Expected Move ±2.5%

$33 $33 $34 $35 $36

OTC · Industrials · Industrial - Machinery · Tech Score Sell · Power 42 · $7.8B mcap · 6M float · 0.0009% daily turnover · Short 100% of daily vol

Revenue

$1.2B +1.4% ▲

5Y CAGR: +13.2%

Gross Profit

$714M +1.1% ▲

5Y CAGR: +14.7%

Operating Income

$319M -1.4% ▼

5Y CAGR: +25.3%

Net Income

$244M -2.7% ▼

5Y CAGR: +24.9%

EPS (Diluted)

$1.07 -2.6% ▼

5Y CAGR: +25.0%

EBITDA

$355M -2.9% ▼

5Y CAGR: +21.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$780M	$1.0B	$1.1B	$1.2B	$1.2B
YoY Growth	+20.0%	+31.1%	+10.1%	+6.0%	+1.4%
Cost of Revenue	$350M	$457M	$487M	$487M	$496M
Gross Profit	$429M	$565M	$639M	$707M	$714M
Gross Margin	55.1%	55.3%	56.7%	59.2%	59.0%
R&D Expenses	$45M	$45M	$53M	$66M	$73M
SG&A Expenses	$228M	$284M	$306M	$320M	$322M
Operating Expenses	$271M	$327M	$359M	$383M	$395M
Operating Income	$160M	$238M	$281M	$324M	$319M
Operating Margin	20.5%	23.3%	25.0%	27.1%	26.4%
Interest Expense	$646K	$519K	$1M	$2M	$2M
Income Before Tax	$159M	$238M	$284M	$326M	$328M
Tax Expense	$35M	$52M	$68M	$75M	$84M
Net Income	$124M	$186M	$216M	$251M	$244M
Net Margin	15.9%	18.2%	19.2%	21.0%	20.2%
EPS (Diluted)	$0.54	$0.82	$0.95	$1.10	$1.07
EBITDA	$190M	$269M	$318M	$365M	$355M
Shares Outstanding	227M	227M	227M	227M	227M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$294M	$318M	$295M	$311M	$311M	$338M	$323M	$324M
Cost of Revenue	$121M	$127M	$121M	$128M	$130M	$136M	$137M	$124M
Gross Profit	$174M	$191M	$175M	$183M	$181M	$202M	$186M	$200M
Gross Margin	59.0%	59.9%	59.2%	58.9%	58.1%	59.9%	57.6%	61.9%
R&D Expenses	$17M	$19M	$19M	$19M	$18M	$19M	$21M	$0
SG&A Expenses	$79M	$81M	$85M	$83M	$82M	$85M	$88M	$87M
Operating Expenses	$98M	$94M	$103M	$102M	$100M	$104M	$111M	$106M
Operating Income	$78M	$97M	$72M	$81M	$81M	$98M	$76M	$94M
Operating Margin	26.6%	30.5%	24.4%	26.1%	25.9%	29.0%	23.4%	29.0%
Interest Expense	-$119K	$663K	$358K	$346K	$328K	$872K	$345K	$357K
Income Before Tax	$81M	$91M	$75M	$83M	$82M	$99M	$79M	$96M
Tax Expense	$19M	$19M	$18M	$20M	$20M	$29M	$19M	$23M
Net Income	$62M	$72M	$57M	$63M	$63M	$70M	$60M	$74M
Net Margin	20.9%	22.6%	19.3%	20.4%	20.1%	20.7%	18.7%	22.9%
EPS (Diluted)	$0.27	$0.32	$0.25	$0.28	$0.27	$0.31	$0.26	$0.32
EBITDA	$91M	$102M	$85M	$93M	$92M	$106M	$85M	$103M
Shares Outstanding	227M	227M	227M	227M	227M	227M	227M	227M

RATIY OTC