Also trades as: RAYMOND.BO (BSE) · $vol 0M

₹1,244.10 ($12.92)

+46.90 (+3.92%)

NSE · Industrials · Manufacturing - Textiles · Tech Score Strong Buy · Power 67 · ₹79.5B mcap · 32M float · 6.28% daily turnover

Revenue

$22.1B +13.6% ▲

5Y CAGR: -8.4%

Gross Profit

$3.7B -51.1% ▼

5Y CAGR: -21.3%

Operating Income

$831M +366.8% ▲

Net Income

$53.4B -30.0% ▼

EPS (Diluted)

$802.31 -30.0% ▼

EBITDA

$2.3B +20.7% ▲

5Y CAGR: +11.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$61.8B	$82.1B	$90.2B	$19.5B	$22.1B
YoY Growth	+80.4%	+33.0%	+9.8%	-78.4%	+13.6%
Cost of Revenue	$37.1B	$48.1B	$52.8B	$11.9B	$18.4B
Gross Profit	$23.9B	$34.0B	$37.4B	$7.6B	$3.7B
Gross Margin	38.7%	41.4%	41.5%	39.1%	16.8%
R&D Expenses	$3M	$3M	$0	$0	$0
SG&A Expenses	$10.2B	$6.1B	$14.9B	$3.9B	$2.9B
Operating Expenses	$19.0B	$11.0B	$14.9B	$3.8B	$2.9B
Operating Income	$14.0B	$20.8B	$22.5B	$178M	$831M
Operating Margin	22.6%	25.3%	24.9%	0.9%	3.8%
Interest Expense	$2.3B	$2.6B	$3.8B	$653M	$836M
Income Before Tax	$2.4B	$7.4B	$18.7B	$783M	-$1.1B
Tax Expense	-$219M	$2.0B	$2.2B	$263M	-$1.6B
Net Income	$2.6B	$5.3B	$16.4B	$76.3B	$53.4B
Net Margin	4.2%	6.4%	18.2%	391.8%	241.5%
EPS (Diluted)	$39.11	$79.45	$245.73	$1145.99	$802.31
EBITDA	$7.3B	$12.1B	$25.2B	$1.9B	$2.3B
Shares Outstanding	67M	67M	67M	67M	67M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$9.4B	$10.4B	$9.5B	$5.6B	$5.2B	$5.3B	$5.6B	$6.0B
Cost of Revenue	$7.7B	$8.7B	$6.0B	$3.5B	$3.1B	$4.4B	$4.7B	$6.2B
Gross Profit	$1.7B	$1.8B	$3.6B	$2.1B	$2.1B	$836M	$892M	$2.7B
Gross Margin	18.3%	17.2%	37.3%	37.5%	40.6%	15.8%	16.0%	44.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.1B	$1.0B	$0	$944M	$565M	$788M	$675M	$1.2B
Operating Expenses	$1.1B	$1.0B	$2.6B	$596M	$2.0B	$788M	$675M	-$525M
Operating Income	$96M	$758M	$964M	$181M	$178M	$48M	$218M	$388M
Operating Margin	1.0%	7.3%	10.1%	3.2%	3.4%	0.9%	3.9%	6.4%
Interest Expense	$306M	$289M	$283M	$175M	$186M	$215M	$206M	$230M
Income Before Tax	$304M	$890M	$921M	$342M	$282M	-$1.5B	$101M	$42M
Tax Expense	$78M	$300M	$198M	-$450M	$76M	-$1.6B	$30M	-$78M
Net Income	$73.7B	$600M	$721M	$1.3B	$53.3B	$114M	$36M	$11M
Net Margin	785.6%	5.7%	7.6%	23.8%	1015.7%	2.2%	0.6%	0.2%
EPS (Diluted)	$1100.16	$9.01	$10.81	$19.94	$800.16	$1.71	$0.54	$0.17
EBITDA	$946M	$1.6B	$1.6B	$988M	$853M	-$881M	$690M	$1.7B
Shares Outstanding	67M	67M	67M	67M	67M	67M	67M	66M

RAYMOND.NS NSE