$23.76

+0.00 (+0.00%)

Weekly Expected Move ±3.9%

$21 $22 $23 $24 $25

NASDAQ · Financial Services · Banks - Regional · Alpha Radar Buy · Power 56 · $402.4M mcap · 14M float · 0.536% daily turnover · Short 63% of daily vol

Revenue Segmentation

By Product / Service

Income Trends

Revenue

$238M +2.6% ▲

5Y CAGR: +9.2%

Gross Profit

$119M +13.3% ▲

5Y CAGR: +2.1%

Operating Income

$42M +18.1% ▲

5Y CAGR: -2.4%

Net Income

$32M +19.8% ▲

5Y CAGR: -0.6%

EPS (Diluted)

$1.83 +24.5% ▲

5Y CAGR: +2.1%

EBITDA

$49M +8.5% ▲

5Y CAGR: -2.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$166M	$191M	$236M	$232M	$238M
YoY Growth	+8.3%	+15.5%	+23.3%	-1.8%	+2.6%
Cost of Revenue	$27M	$36M	$105M	$127M	$119M
Gross Profit	$139M	$155M	$131M	$105M	$119M
Gross Margin	83.9%	81.0%	55.4%	45.2%	49.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$37M	$40M	$43M	$44M	$47M
Operating Expenses	$58M	$64M	$71M	$69M	$77M
Operating Income	$81M	$91M	$60M	$36M	$42M
Operating Margin	48.8%	47.7%	25.5%	15.4%	17.7%
Interest Expense	$23M	$31M	$102M	$117M	$109M
Income Before Tax	$81M	$91M	$60M	$36M	$42M
Tax Expense	$24M	$27M	$18M	$9M	$10M
Net Income	$57M	$64M	$42M	$27M	$32M
Net Margin	34.3%	33.6%	18.0%	11.5%	13.4%
EPS (Diluted)	$2.86	$3.33	$2.24	$1.47	$1.83
EBITDA	$94M	$102M	$70M	$45M	$49M
Shares Outstanding	20M	19M	19M	18M	17M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$56M	$60M	$57M	$55M	$63M	$61M	$60M	$61M
Cost of Revenue	$29M	$33M	$35M	$33M	$29M	$29M	$28M	$26M
Gross Profit	$27M	$27M	$23M	$22M	$33M	$32M	$32M	$35M
Gross Margin	47.7%	44.9%	39.6%	39.7%	53.3%	52.6%	52.9%	57.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11M	$11M	$11M	$12M	$12M	$12M	$11M	$17M
Operating Expenses	$17M	$17M	$18M	$19M	$20M	$19M	$19M	$19M
Operating Income	$10M	$10M	$5M	$3M	$13M	$13M	$13M	$16M
Operating Margin	17.3%	15.9%	8.8%	5.8%	20.6%	21.9%	21.2%	25.7%
Interest Expense	$29M	$30M	$29M	$26M	$27M	$28M	$28M	$26M
Income Before Tax	$10M	$10M	$5M	$3M	$13M	$13M	$13M	$16M
Tax Expense	$3M	$3M	$672K	$900K	$4M	$3M	$3M	$4M
Net Income	$7M	$7M	$4M	$2M	$9M	$10M	$10M	$11M
Net Margin	12.9%	11.6%	7.7%	4.2%	14.9%	16.7%	17.0%	18.5%
EPS (Diluted)	$0.39	$0.39	$0.25	$0.13	$0.52	$0.59	$0.59	$0.66
EBITDA	$12M	$12M	$7M	$5M	$15M	$15M	$13M	$16M
Shares Outstanding	18M	18M	18M	18M	18M	18M	17M	17M

RBB NASDAQ

Revenue Segmentation

By Product / Service

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet