RBD.AX ASX
Restaurant Brands New Zealand Limited
1W: +0.0%
1M: -1.8%
3M: +54.1%
1Y: +30.3%
3Y: -23.6%
5Y: -40.6%
A$4.30
Last traded 2025-12-10 — delisted
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$1.5B
+5.7% ▲
5Y CAGR: +10.9%
Gross Profit
$250M
+8.9% ▲
5Y CAGR: +7.4%
Operating Income
$94M
+19.4% ▲
5Y CAGR: +2.8%
Net Income
$27M
+63.1% ▲
5Y CAGR: -6.0%
EPS (Diluted)
$0.21
+61.5% ▲
5Y CAGR: -6.3%
EBITDA
$161M
+12.7% ▲
5Y CAGR: +2.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $925M | $1.1B | $1.3B | $1.4B | $1.5B |
| YoY Growth | +5.0% | +20.5% | +16.5% | +7.5% | +5.7% |
| Cost of Revenue | $766M | $912M | $1.1B | $1.2B | $1.2B |
| Gross Profit | $159M | $202M | $221M | $230M | $250M |
| Gross Margin | 17.2% | 18.1% | 17.0% | 16.5% | 17.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $101M | $119M | $136M | $145M | $148M |
| Operating Expenses | $84M | $100M | $134M | $151M | $156M |
| Operating Income | $75M | $102M | $87M | $79M | $94M |
| Operating Margin | 8.1% | 9.2% | 6.7% | 5.6% | 6.4% |
| Interest Expense | $6M | $7M | $11M | $56M | $21M |
| Income Before Tax | $45M | $66M | $42M | $22M | $37M |
| Tax Expense | $14M | $14M | $10M | $6M | $10M |
| Net Income | $31M | $52M | $32M | $16M | $27M |
| Net Margin | 3.3% | 4.7% | 2.5% | 1.2% | 1.8% |
| EPS (Diluted) | $0.25 | $0.42 | $0.26 | $0.13 | $0.21 |
| EBITDA | $119M | $158M | $149M | $143M | $161M |
| Shares Outstanding | 125M | 125M | 125M | 125M | 125M |