$5.61

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Diversified · Tech Score Neutral · Power 50 · $1.3B mcap · 81M float · 0.0001% daily turnover · Short 99% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$42.9B +2.1% ▲

5Y CAGR: +7.0%

Gross Profit

$23.5B +4.3% ▲

5Y CAGR: +7.5%

Operating Income

$17.6B +1.8% ▲

5Y CAGR: +7.5%

Net Income

$13.2B +9.5% ▲

5Y CAGR: +8.8%

EPS (Diluted)

$54.60 +11.0% ▲

5Y CAGR: -39.4%

EBITDA

$24.6B +8.8% ▲

5Y CAGR: +7.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$25.4B	$36.5B	$45.5B	$42.0B	$42.9B
YoY Growth	-16.9%	+43.8%	+24.5%	-7.7%	+2.1%
Cost of Revenue	$13.3B	$23.4B	$27.0B	$19.5B	$19.4B
Gross Profit	$12.1B	$13.2B	$18.5B	$22.5B	$23.5B
Gross Margin	47.6%	36.0%	40.6%	53.5%	54.7%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$1.8B	$1.3B	$1.7B	$2.7B	$3.0B
Operating Expenses	$3.6B	$3.4B	$4.4B	$22.5B	$5.8B
Operating Income	$8.6B	$10.1B	$14.3B	$17.3B	$17.6B
Operating Margin	33.8%	27.5%	31.4%	41.3%	41.1%
Interest Expense	$1.6B	$1.6B	$1.2B	$1.9B	$2.2B
Income Before Tax	$7.0B	$8.5B	$13.1B	$15.2B	$16.7B
Tax Expense	$1.7B	-$20M	$1.9B	$1.8B	$1.3B
Net Income	$5.3B	$8.1B	$9.7B	$12.1B	$13.2B
Net Margin	20.7%	22.1%	21.4%	28.7%	30.8%
EPS (Diluted)	$408.00	$623.80	$38.20	$49.20	$54.60
EBITDA	$13.8B	$15.3B	$19.5B	$22.6B	$24.6B
Shares Outstanding	13M	13M	255M	246M	242M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.1B	$11.5B	$11.0B	$12.0B	$12.6B	$12.9B	$12.5B	$13.1B
Cost of Revenue	$4.6B	$5.5B	$4.9B	$5.9B	$6.2B	$5.9B	$7.5B	$6.4B
Gross Profit	$5.5B	$6.0B	$6.1B	$6.1B	$6.4B	$7.1B	$5.0B	$6.8B
Gross Margin	54.7%	52.1%	55.7%	50.7%	50.8%	54.6%	40.0%	51.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.1B	$605M	$1.4B	$1.4B	$1.2B	$0	$1.5B
Operating Expenses	$1.4B	$1.9B	$1.3B	$1.4B	$1.4B	$2.0B	-$116M	$1.5B
Operating Income	$4.1B	$4.1B	$4.8B	$4.7B	$5.0B	$5.1B	$5.1B	$5.3B
Operating Margin	40.8%	35.6%	43.8%	39.4%	39.6%	39.4%	40.9%	40.0%
Interest Expense	$590M	$596M	$529M	$524M	$652M	$499M	$438M	$482M
Income Before Tax	$3.7B	$3.7B	$4.4B	$4.3B	$4.4B	$4.7B	$4.8B	$5.0B
Tax Expense	$170M	-$53M	$347M	$346M	$339M	$562M	$352M	$355M
Net Income	$2.8B	$3.2B	$3.5B	$3.4B	$3.3B	$3.3B	$3.6B	$3.7B
Net Margin	27.4%	27.9%	31.5%	28.3%	26.2%	25.5%	28.8%	28.0%
EPS (Diluted)	$11.40	$13.20	$14.40	$14.20	$13.60	$13.80	$15.00	$15.20
EBITDA	$5.7B	$5.8B	$6.4B	$6.4B	$6.6B	$6.7B	$6.9B	$7.1B
Shares Outstanding	242M	242M	241M	239M	242M	240M	240M	242M

RBLAY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet