Also trades as: RSRBF (OTC) · $vol 0M

C$7.20

Last traded 2026-04-17 — delisted

TSXV · Basic Materials · Gold · C$2.0B mcap · 157M float · 0.064% daily turnover

Analysis Technicals Weather Peers

Revenue

$222M +40.4% ▲

5Y CAGR: +13.0%

Gross Profit

$107M +46.2% ▲

5Y CAGR: +10.2%

Operating Income

$67M +51.5% ▲

5Y CAGR: +6.7%

Net Income

-$141M -1116.0% ▼

EPS (Diluted)

$-0.66 -591.8% ▼

EBITDA

$107M +21.1% ▲

5Y CAGR: +8.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$104M	$112M	$135M	$158M	$222M
YoY Growth	-14.0%	+8.0%	+20.0%	+17.6%	+40.4%
Cost of Revenue	$49M	$50M	$66M	$86M	$116M
Gross Profit	$55M	$62M	$69M	$73M	$107M
Gross Margin	52.5%	55.6%	51.1%	46.0%	47.9%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$6M	$12M	$7M	$39M
Operating Expenses	$17M	$19M	$82M	$29M	$39M
Operating Income	$37M	$42M	-$13M	$44M	$67M
Operating Margin	35.7%	37.1%	-9.8%	28.0%	30.2%
Interest Expense	$747K	$2M	$2M	$2M	$12M
Income Before Tax	$37M	$41M	-$12M	$46M	-$108M
Tax Expense	$21M	$8M	-$3M	$59M	$30M
Net Income	$16M	$31M	-$7M	-$12M	-$141M
Net Margin	15.3%	27.4%	-4.9%	-7.3%	-63.3%
EPS (Diluted)	$0.26	$0.48	$-0.07	$-0.10	$-0.66
EBITDA	$49M	$54M	$65M	$88M	$107M
Shares Outstanding	60M	64M	90M	121M	213M

Line Item	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4
Revenue	$39M	$39M	$38M	$42M	$49M	$60M	$46M	$67M
Cost of Revenue	$22M	$22M	$23M	$19M	$28M	$31M	$25M	$32M
Gross Profit	$17M	$18M	$15M	$23M	$22M	$29M	$22M	$35M
Gross Margin	44.2%	45.0%	40.2%	53.9%	43.9%	48.5%	46.5%	52.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$6M	$3M	-$442K	$4M	$4M	$4M	$6M
Operating Expenses	$6M	$6M	$5M	$12M	$5M	$53M	$10M	$14M
Operating Income	$12M	$12M	$10M	$11M	$16M	-$24M	$11M	$21M
Operating Margin	30.0%	29.3%	26.4%	26.4%	32.9%	-40.0%	24.6%	31.2%
Interest Expense	$455K	$577K	$393K	$408K	$879K	$2M	$2M	$6M
Income Before Tax	$12M	$496K	$14M	$21M	-$19M	-$29M	-$13M	-$68M
Tax Expense	$44M	$684K	-$9M	$23M	$11M	$6M	$4M	$10M
Net Income	-$29M	-$2M	$20M	-$1M	-$30M	-$37M	-$18M	-$76M
Net Margin	-74.4%	-4.2%	53.3%	-2.6%	-59.9%	-62.3%	-38.3%	-114.3%
EPS (Diluted)	$-3.22	$-0.02	$0.13	$-0.01	$-0.18	$-0.19	$-0.08	$-0.28
EBITDA	$23M	$12M	$25M	$18M	-$9M	-$16M	-$2M	$31M
Shares Outstanding	91M	93M	151M	151M	163M	195M	220M	272M

RBX.V TSXV