A$3.45 ($2.39)

+0.04 (+1.17%)

Weekly Expected Move ±3.0%

A$3 A$3 A$3 A$4 A$4

ASX · Basic Materials · Chemicals · Tech Score Sell · Power 41 · A$1.8B mcap · 378M float · 0.159% daily turnover

Revenue

$1.2B +9.4% ▲

5Y CAGR: +11.6%

Gross Profit

$269M +1.0% ▲

5Y CAGR: +12.4%

Operating Income

$102M -19.2% ▼

5Y CAGR: +14.3%

Net Income

$77M -14.6% ▼

5Y CAGR: +18.4%

EPS (Diluted)

$0.15 -11.8% ▼

5Y CAGR: -59.8%

EBITDA

$123M -12.0% ▼

5Y CAGR: +15.2%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$796M	$1.1B	$1.3B	$1.1B	$1.2B
YoY Growth	+10.8%	+35.8%	+16.2%	-9.6%	+9.4%
Cost of Revenue	$631M	$838M	$995M	$871M	$975M
Gross Profit	$165M	$244M	$262M	$266M	$269M
Gross Margin	20.7%	22.5%	20.8%	23.4%	21.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$84M	$100M	$110M	$114M	$132M
Operating Expenses	$105M	$124M	$137M	$122M	$167M
Operating Income	$73M	$130M	$128M	$126M	$102M
Operating Margin	9.2%	12.0%	10.2%	11.1%	8.2%
Interest Expense	$7M	$7M	$13M	$2M	$3M
Income Before Tax	$68M	$124M	$116M	$129M	$111M
Tax Expense	$21M	$36M	$35M	$39M	$34M
Net Income	$48M	$88M	$81M	$90M	$77M
Net Margin	6.0%	8.1%	6.4%	7.9%	6.2%
EPS (Diluted)	$20.46	$37.85	$0.19	$0.17	$0.15
EBITDA	$80M	$137M	$137M	$138M	$123M
Shares Outstanding	2M	2M	431M	525M	526M

Line Item	FY2021 Q2	FY2021 Q4	FY2022 Q2	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4
Revenue	$497M	$585M	$635M	$622M	$582M	$555M	$632M	$306M
Cost of Revenue	$389M	$449M	$505M	$490M	$448M	$424M	$495M	$240M
Gross Profit	$107M	$137M	$130M	$132M	$134M	$132M	$137M	$66M
Gross Margin	21.6%	23.4%	20.5%	21.2%	23.1%	23.7%	21.6%	21.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$46M	$54M	$54M	$56M	$57M	$57M	$68M	$64M
Operating Expenses	$53M	$64M	$62M	$67M	$57M	$69M	$81M	$40M
Operating Income	$54M	$73M	$68M	$65M	$77M	$63M	$56M	$26M
Operating Margin	10.9%	12.4%	10.7%	10.5%	13.3%	11.3%	8.8%	8.4%
Interest Expense	$0	$0	$0	$0	$0	$1M	$2M	$1M
Income Before Tax	$50M	$74M	$53M	$63M	$57M	$72M	$58M	$27M
Tax Expense	$15M	$21M	$16M	$20M	$18M	$21M	$18M	$8M
Net Income	$35M	$53M	$37M	$44M	$40M	$51M	$40M	$18M
Net Margin	7.0%	9.1%	5.8%	7.0%	6.8%	9.1%	6.4%	6.0%
EPS (Diluted)	$0.07	$0.10	$0.07	$0.08	$0.08	$0.10	$0.08	$0.04
EBITDA	$56M	$82M	$62M	$75M	$63M	$77M	$55M	$30M
Shares Outstanding	525M	525M	525M	525M	525M	525M	525M	526M

RDX.AX ASX