Also trades as: REAX.TO (TSX) · $vol 0M
REAX NASDAQ
The Real Brokerage Inc.
1W: +4.1%
1M: -34.1%
3M: -32.3%
YTD: -51.8%
1Y: -58.6%
3Y: +48.3%
5Y: +10.6%
$1.78
+0.00 (+0.00%)
Weekly Expected Move ±15.3%
$1
$1
$2
$2
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$2.0B
+55.7% ▲
5Y CAGR: +160.0%
Gross Profit
$164M
+42.7% ▲
5Y CAGR: +137.8%
Operating Income
-$8M
+66.3% ▲
Net Income
-$8M
+69.5% ▲
EPS (Diluted)
$-0.04
+73.6% ▲
EBITDA
-$7M
+73.4% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $122M | $382M | $689M | $1.3B | $2.0B |
| YoY Growth | +634.8% | +213.7% | +80.5% | +83.5% | +55.7% |
| Cost of Revenue | $111M | $350M | $626M | $1.1B | $1.8B |
| Gross Profit | $11M | $32M | $63M | $115M | $164M |
| Gross Margin | 9.1% | 8.4% | 9.1% | 9.1% | 8.3% |
| R&D Expenses | $4M | $5M | $7M | $12M | $17M |
| SG&A Expenses | $18M | $47M | $82M | $117M | $155M |
| Operating Expenses | $22M | $51M | $89M | $140M | $172M |
| Operating Income | -$11M | -$19M | -$26M | -$25M | -$8M |
| Operating Margin | -9.1% | -5.0% | -3.8% | -2.0% | -0.4% |
| Interest Expense | $101K | $940K | $68K | $1M | $554K |
| Income Before Tax | -$12M | -$20M | -$27M | -$26M | -$9M |
| Tax Expense | $0 | $0 | $0 | $0 | -$740K |
| Net Income | -$12M | -$21M | -$28M | -$27M | -$8M |
| Net Margin | -10.1% | -5.4% | -4.0% | -2.1% | -0.4% |
| EPS (Diluted) | $-0.07 | $-0.12 | $-0.15 | $-0.14 | $-0.04 |
| EBITDA | -$11M | -$20M | -$25M | -$25M | -$7M |
| Shares Outstanding | 179M | 178M | 178M | 191M | 220M |