$21.58

+0.01 (+0.05%)

Weekly Expected Move ±5.6%

$20 $21 $23 $24 $25

NASDAQ · Technology · Software - Infrastructure · Alpha Radar Neutral · Power 52 · $4.5B mcap · 177M float · 2.43% daily turnover · Short 63% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$1.6B +29.4% ▲

5Y CAGR: +44.8%

Gross Profit

$934M +24.8% ▲

5Y CAGR: +50.5%

Operating Income

$82M +308.9% ▲

Net Income

$68M +283.7% ▲

EPS (Diluted)

$0.31 +263.2% ▲

EBITDA

$104M +1264.3% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$459M	$654M	$944M	$1.3B	$1.6B
YoY Growth	+78.5%	+42.5%	+44.5%	+33.9%	+29.4%
Cost of Revenue	$237M	$327M	$412M	$516M	$701M
Gross Profit	$221M	$327M	$533M	$748M	$934M
Gross Margin	48.3%	50.0%	56.4%	59.2%	57.1%
R&D Expenses	$64M	$139M	$220M	$270M	$314M
SG&A Expenses	$192M	$302M	$414M	$500M	$568M
Operating Expenses	$261M	$448M	$647M	$788M	$853M
Operating Income	-$40M	-$121M	-$114M	-$39M	$82M
Operating Margin	-8.7%	-18.5%	-12.1%	-3.1%	5.0%
Interest Expense	$1M	$1M	$2M	$3M	$8M
Income Before Tax	-$38M	-$113M	-$112M	-$30M	$72M
Tax Expense	$1M	$1M	$6M	$7M	$4M
Net Income	-$39M	-$114M	-$118M	-$37M	$68M
Net Margin	-8.5%	-17.4%	-12.5%	-2.9%	4.2%
EPS (Diluted)	$-0.64	$-0.68	$-0.65	$-0.19	$0.31
EBITDA	-$31M	-$105M	-$96M	-$9M	$104M
Shares Outstanding	61M	168M	181M	195M	218M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$306M	$337M	$352M	$362M	$412M	$419M	$442M	$453M
Cost of Revenue	$128M	$137M	$140M	$144M	$169M	$173M	$179M	$184M
Gross Profit	$179M	$199M	$211M	$218M	$243M	$246M	$264M	$269M
Gross Margin	58.3%	59.2%	60.1%	60.2%	59.0%	58.7%	59.6%	59.3%
R&D Expenses	$68M	$68M	$71M	$74M	$77M	$80M	$82M	$0
SG&A Expenses	$123M	$126M	$139M	$126M	$145M	$148M	$150M	$142M
Operating Expenses	$194M	$199M	$215M	$205M	$228M	$235M	$225M	$203M
Operating Income	-$16M	$368K	-$4M	$12M	$15M	$12M	$39M	$65M
Operating Margin	-5.1%	0.1%	-1.1%	3.4%	3.6%	2.8%	8.8%	14.4%
Interest Expense	$745K	$760K	$967K	$1M	$2M	$2M	$3M	$2M
Income Before Tax	-$9M	$4M	-$5M	$15M	$8M	$12M	$36M	$52M
Tax Expense	$3M	$2M	$589K	$4M	$2M	$4M	-$5M	$3M
Net Income	-$12M	$2M	-$6M	$11M	$7M	$9M	$41M	$49M
Net Margin	-3.9%	0.6%	-1.6%	3.1%	1.6%	2.1%	9.3%	10.8%
EPS (Diluted)	$-0.06	$0.01	$-0.03	$0.05	$0.03	$0.04	$0.19	$0.23
EBITDA	-$4M	$9M	$2M	$22M	$16M	$25M	$46M	$61M
Shares Outstanding	193M	205M	195M	218M	219M	217M	216M	217M

RELY NASDAQ