Also trades as: ORIENTREF.NS (NSE) · $vol 1M

₹380.15 ($3.95)

-3.85 (-1.00%)

BSE · Industrials · Manufacturing - Metal Fabrication · Tech Score Buy · Power 57 · ₹79.3B mcap · 60M float · 0.169% daily turnover

Revenue

$40.2B +9.4% ▲

5Y CAGR: +24.2%

Gross Profit

$10.0B +10.0% ▲

5Y CAGR: +16.4%

Operating Income

$2.5B -10.0% ▼

5Y CAGR: +6.7%

Net Income

-$3.8B -289.1% ▼

EPS (Diluted)

$-18.54 -289.2% ▼

EBITDA

$4.5B -11.3% ▼

5Y CAGR: +15.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$20.0B	$27.3B	$37.8B	$36.7B	$40.2B
YoY Growth	+46.9%	+36.4%	+38.7%	-2.8%	+9.4%
Cost of Revenue	$15.2B	$22.3B	$31.7B	$27.7B	$30.2B
Gross Profit	$7.1B	$5.0B	$6.2B	$9.1B	$10.0B
Gross Margin	35.5%	18.3%	16.3%	24.7%	24.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$712M	$761M	$1.1B	$6.3B	$7.5B
Operating Expenses	$1.1B	$1.9B	$2.2B	$6.3B	$7.5B
Operating Income	$3.6B	$3.1B	$3.9B	$2.8B	$2.5B
Operating Margin	18.2%	11.5%	10.3%	7.6%	6.3%
Interest Expense	$43M	$353M	$565M	$426M	$370M
Income Before Tax	$3.6B	-$4.0B	-$155M	$2.6B	-$3.2B
Tax Expense	$885M	$694M	$846M	$601M	$632M
Net Income	$2.7B	-$4.7B	-$1.0B	$2.0B	-$3.8B
Net Margin	13.5%	-17.1%	-2.7%	5.5%	-9.5%
EPS (Diluted)	$16.71	$-27.85	$-4.88	$9.80	$-18.54
EBITDA	$3.9B	-$2.9B	$2.3B	$5.1B	$4.5B
Shares Outstanding	161M	167M	206M	207M	207M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.8B	$8.7B	$10.1B	$9.2B	$9.6B	$10.4B	$10.9B	$9.3B
Cost of Revenue	$6.3B	$5.2B	$6.3B	$7.0B	$6.0B	$6.5B	$8.1B	$7.0B
Gross Profit	$2.5B	$3.4B	$3.8B	$2.2B	$3.6B	$3.9B	$2.8B	$2.4B
Gross Margin	28.9%	39.5%	37.5%	23.9%	37.5%	37.3%	25.8%	25.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.5B	$0	$0	$1.7B	$0	$0	$1.9B	$2.0B
Operating Expenses	$1.5B	$2.9B	$3.1B	$1.7B	$3.0B	$3.3B	$1.9B	$2.0B
Operating Income	$1.1B	$568M	$704M	$463M	$552M	$601M	$934M	$362M
Operating Margin	12.0%	6.5%	7.0%	5.0%	5.7%	5.8%	8.6%	3.9%
Interest Expense	$106M	$98M	$128M	$94M	$83M	$94M	$114M	$78M
Income Before Tax	$981M	$624M	$643M	$378M	$479M	$518M	$835M	-$5.0B
Tax Expense	$253M	$165M	$168M	$16M	$127M	$134M	$220M	$151M
Net Income	$729M	$459M	$475M	$362M	$353M	$383M	$616M	-$5.2B
Net Margin	8.3%	5.3%	4.7%	3.9%	3.7%	3.7%	5.6%	-55.6%
EPS (Diluted)	$3.53	$2.22	$2.30	$1.75	$1.71	$1.85	$2.98	$-25.09
EBITDA	$1.6B	$1.2B	$1.3B	$938M	$1.0B	$1.1B	$1.4B	-$4.4B
Shares Outstanding	206M	207M	207M	207M	206M	207M	207M	206M

RHIM.BO BSE