RIAS-B.CO CPH
RIAS A/S
1W: +0.0%
1M: -0.8%
3M: -7.2%
YTD: -1.5%
1Y: -0.8%
3Y: +10.5%
5Y: +13.0%
kr 640.00 ($95.65)
+0.00 (+0.00%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$303M
-5.0% ▼
5Y CAGR: +0.6%
Gross Profit
$92M
-11.8% ▼
5Y CAGR: -0.3%
Operating Income
$13M
-29.0% ▼
5Y CAGR: -0.1%
Net Income
$10M
-29.3% ▼
5Y CAGR: +2.3%
EPS (Diluted)
$41.57
-29.3% ▼
5Y CAGR: +2.3%
EBITDA
$22M
-19.3% ▼
5Y CAGR: +0.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $308M | $339M | $313M | $319M | $303M |
| YoY Growth | +4.8% | +9.8% | -7.6% | +1.9% | -5.0% |
| Cost of Revenue | $205M | $230M | $210M | $214M | $211M |
| Gross Profit | $104M | $109M | $104M | $105M | $92M |
| Gross Margin | 33.6% | 32.1% | 33.1% | 32.8% | 30.5% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $26M | $87M | $22M | $21M |
| Operating Expenses | $86M | $87M | $87M | $86M | $79M |
| Operating Income | $18M | $22M | $17M | $19M | $13M |
| Operating Margin | 5.8% | 6.5% | 5.4% | 5.8% | 4.3% |
| Interest Expense | $479K | $550K | $882K | $775K | $518K |
| Income Before Tax | $16M | $21M | $16M | $18M | $13M |
| Tax Expense | $3M | $4M | $3M | $4M | $3M |
| Net Income | $13M | $17M | $13M | $14M | $10M |
| Net Margin | 4.1% | 5.0% | 4.0% | 4.2% | 3.2% |
| EPS (Diluted) | $54.69 | $73.53 | $54.23 | $58.77 | $41.57 |
| EBITDA | $28M | $31M | $26M | $27M | $22M |
| Shares Outstanding | 230630 | 230630 | 230630 | 230630 | 230630 |