$15.04

Last traded 2026-04-06 — delisted

OTC · Consumer Cyclical · Furnishings, Fixtures & Appliances · $2.1B mcap · Short 100% of daily vol

Revenue

$498.8B +8.4% ▲

5Y CAGR: +7.7%

Gross Profit

$168.6B +8.1% ▲

5Y CAGR: +7.9%

Operating Income

$53.3B +15.9% ▲

5Y CAGR: +5.6%

Net Income

$38.3B +29.1% ▲

5Y CAGR: +6.8%

EPS (Diluted)

$55.93 -46.7% ▼

5Y CAGR: -9.0%

EBITDA

$69.3B +28.1% ▲

5Y CAGR: +4.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$366.2B	$425.2B	$430.2B	$460.3B	$498.8B
YoY Growth	+6.3%	+16.1%	+1.2%	+7.0%	+8.4%
Cost of Revenue	$249.6B	$286.8B	$292.3B	$304.3B	$330.1B
Gross Profit	$116.6B	$138.4B	$137.8B	$156.1B	$168.6B
Gross Margin	31.8%	32.5%	32.0%	33.9%	33.8%
R&D Expenses	$12.8B	$13.5B	$0	$0	$0
SG&A Expenses	$21.1B	$27.6B	$26.9B	$29.7B	$109.8B
Operating Expenses	$80.7B	$97.0B	$98.5B	$110.1B	$115.3B
Operating Income	$35.9B	$41.4B	$39.4B	$46.0B	$53.3B
Operating Margin	9.8%	9.7%	9.1%	10.0%	10.7%
Interest Expense	$64M	$73M	$79M	$97M	$145M
Income Before Tax	$39.1B	$44.6B	$45.9B	$49.9B	$63.1B
Tax Expense	$10.1B	$11.6B	$11.4B	$12.7B	$17.2B
Net Income	$23.7B	$26.1B	$26.7B	$29.7B	$38.3B
Net Margin	6.5%	6.1%	6.2%	6.5%	7.7%
EPS (Diluted)	$78.40	$88.46	$92.38	$104.83	$55.93
EBITDA	$50.9B	$57.9B	$60.8B	$54.1B	$69.3B
Shares Outstanding	303M	295M	289M	283M	696M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$120.0B	$98.2B	$789M	$122.1B	$103.0B	$115.6B	$125.2B	$133.4B
Cost of Revenue	$80.1B	$65.6B	$518M	$81.0B	$67.6B	$74.4B	$82.2B	$87.1B
Gross Profit	$39.9B	$32.6B	$270M	$41.1B	$35.3B	$41.2B	$43.0B	$46.3B
Gross Margin	33.3%	33.2%	34.3%	33.6%	34.3%	35.7%	34.4%	34.7%
R&D Expenses	$3.7B	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$22.4B	$24.0B	$179M	$30.7B	$25.7B	$28.0B	$28.4B	$32.6B
Operating Expenses	$26.1B	$24.0B	$179M	$30.7B	$25.7B	$28.0B	$28.4B	$32.6B
Operating Income	$13.9B	$8.6B	$92M	$10.4B	$9.6B	$13.2B	$14.6B	$13.6B
Operating Margin	11.6%	8.8%	11.6%	8.5%	9.4%	11.4%	11.7%	10.2%
Interest Expense	$26M	$10M	$72K	$36M	$32M	$13M	$22M	$71M
Income Before Tax	$15.5B	$9.7B	$109M	$10.9B	$10.7B	$16.0B	$17.7B	$16.1B
Tax Expense	$3.8B	$2.8B	$32M	$1.8B	$2.8B	$4.4B	$4.5B	$4.7B
Net Income	$9.3B	$6.8B	$70M	$6.5B	$6.6B	$9.5B	$11.8B	$8.8B
Net Margin	7.7%	6.9%	8.8%	5.3%	6.4%	8.2%	9.4%	6.6%
EPS (Diluted)	$32.45	$23.86	$0.10	$9.50	$9.50	$13.50	$17.26	$12.72
EBITDA	$15.5B	$12.1B	$135M	$14.8B	$14.3B	$19.6B	$18.6B	$17.8B
Shares Outstanding	286M	286M	703M	703M	702M	698M	690M	690M

RINIY OTC