Also trades as: REM.JO (JNB) · $vol 11M

$10.90

+0.00 (+0.00%)

OTC · Financial Services · Asset Management · Tech Score Sell · Power 49 · $5.6B mcap · 517M float · 0.0000% daily turnover · Short 100% of daily vol

Revenue

$51.2B -3.4% ▼

5Y CAGR: -4.9%

Gross Profit

$10.4B -26.2% ▼

5Y CAGR: -12.0%

Operating Income

$3.3B +7.5% ▲

5Y CAGR: -26.1%

Net Income

$1.4B -56.3% ▼

5Y CAGR: -16.5%

EPS (Diluted)

$2.65 -55.1% ▼

5Y CAGR: -15.8%

EBITDA

$4.7B +8.3% ▲

5Y CAGR: -10.9%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$41.9B	$48.2B	$52.4B	$53.0B	$51.2B
YoY Growth	-36.4%	+15.0%	+8.9%	+1.1%	-3.4%
Cost of Revenue	$54.9B	$36.0B	$37.9B	$38.9B	$40.8B
Gross Profit	$21.9B	$14.3B	$14.5B	$14.1B	$10.4B
Gross Margin	52.2%	29.7%	27.7%	26.6%	20.3%
R&D Expenses	$15M	$18M	$14M	$0	$0
SG&A Expenses	$7.3B	$7.8B	$8.3B	$0	$0
Operating Expenses	$7.3B	$10.4B	$14.2B	$11.0B	$7.1B
Operating Income	$8.5B	$9.6B	$9.9B	$3.0B	$3.3B
Operating Margin	20.3%	19.8%	18.8%	5.7%	6.4%
Interest Expense	$1.2B	$1.0B	$933M	$503M	$388M
Income Before Tax	$13.6B	$6.5B	$2.2B	$2.5B	$3.0B
Tax Expense	$757M	$832M	$948M	$957M	$1.2B
Net Income	$13.1B	$9.6B	$1.2B	$3.3B	$1.4B
Net Margin	31.4%	20.0%	2.4%	6.2%	2.8%
EPS (Diluted)	$21.90	$17.01	$2.18	$5.90	$2.65
EBITDA	$4.9B	$4.2B	$1.5B	$4.3B	$4.7B
Shares Outstanding	567M	566M	569M	560M	560M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$44.7B	$3.4B	$27.4B	$25.0B	$26.4B	$25.1B	$27.0B	$24.6B
Cost of Revenue	$33.8B	$3.2B	$15.6B	$16.6B	$15.4B	$23.5B	$20.6B	$18.0B
Gross Profit	$10.9B	$219M	$9.9B	$8.4B	$11.0B	$3.1B	$6.3B	$6.5B
Gross Margin	24.4%	6.4%	35.9%	33.5%	41.6%	12.4%	23.5%	26.6%
R&D Expenses	$0	$0	$0	$14M	$0	$14M	$0	$0
SG&A Expenses	$7.9B	$939M	$3.5B	$4.8B	$3.9B	$5.3B	$4.3B	$4.8B
Operating Expenses	$7.9B	$939M	$3.5B	$4.8B	$3.9B	$7.2B	$4.3B	$4.8B
Operating Income	$3.0B	-$720M	-$3.2B	$3.5B	$7.1B	$1.2B	$2.0B	$1.7B
Operating Margin	6.8%	-21.0%	-11.6%	14.1%	26.8%	4.8%	7.4%	7.1%
Interest Expense	$631M	$371M	$1.1B	$768M	$0	$207M	$195M	$196M
Income Before Tax	$3.8B	-$556M	-$4.7B	$4.2B	$4.5B	-$387M	$6.1B	-$3.2B
Tax Expense	$1.1B	-$227M	$597M	$351M	$608M	$349M	$690M	$488M
Net Income	$4.0B	$5.7B	-$2.8B	$3.6B	$3.7B	-$355M	$5.1B	-$3.8B
Net Margin	8.8%	165.7%	-10.1%	14.5%	13.9%	-1.4%	19.0%	-15.6%
EPS (Diluted)	$6.96	$10.05	$-4.98	$6.37	$6.53	$-0.64	$9.27	$-6.96
EBITDA	$5.4B	-$157M	$2.0B	-$548M	$2.6B	$1.7B	$2.7B	$2.4B
Shares Outstanding	568M	564M	555M	561M	560M	558M	556M	557M

RMGOF OTC