Also trades as: RANKF (OTC) · $vol 0M

£73.60 ($0.97)

-0.70 (-0.94%)

Weekly Expected Move ±5.9%

£65 £69 £74 £78 £82

LSE · Consumer Cyclical · Gambling, Resorts & Casinos · Tech Score Strong Sell · Power 31 · £344.8M mcap · 182M float · 0.345% daily turnover

Revenue

$835M +5.0% ▲

5Y CAGR: +20.4%

Gross Profit

$359M +4.6% ▲

5Y CAGR: +110.9%

Operating Income

$56M -16.9% ▼

Net Income

$30M -33.0% ▼

EPS (Diluted)

$0.06 -33.7% ▼

EBITDA

$138M +13.0% ▲

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$644M	$682M	$735M	$795M	$835M
YoY Growth	+95.4%	+5.9%	+7.7%	+8.3%	+5.0%
Cost of Revenue	$402M	$418M	$426M	$452M	$476M
Gross Profit	$242M	$264M	$309M	$343M	$359M
Gross Margin	37.6%	38.8%	42.0%	43.2%	43.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$219M	$254M	$0	$0	$0
Operating Expenses	$132M	$256M	$280M	$276M	$304M
Operating Income	$111M	$9M	$29M	$67M	$56M
Operating Margin	17.2%	1.3%	4.0%	8.4%	6.7%
Interest Expense	$13M	$13M	$13M	$13M	$0
Income Before Tax	$73M	-$123M	$16M	$54M	$39M
Tax Expense	$17M	-$27M	$4M	$9M	$9M
Net Income	$65M	-$96M	$12M	$45M	$30M
Net Margin	10.1%	-14.1%	1.7%	5.6%	3.6%
EPS (Diluted)	$0.12	$-0.20	$0.03	$0.10	$0.06
EBITDA	$154M	-$42M	$81M	$122M	$138M
Shares Outstanding	468M	468M	468M	468M	473M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$339M	$343M	$363M	$372M	$402M	$394M	$420M	$415M
Cost of Revenue	$213M	$205M	$212M	$213M	$231M	$224M	$237M	$239M
Gross Profit	$126M	$138M	$151M	$159M	$171M	$170M	$183M	$176M
Gross Margin	37.2%	40.3%	41.7%	42.7%	42.5%	43.1%	43.6%	42.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$127M	$126M	$134M	$139M	$142M	$130M	$143M	$0
Operating Expenses	$127M	$128M	$134M	$139M	$142M	$143M	$146M	$152M
Operating Income	-$1M	$10M	$17M	$20M	$29M	$27M	$36M	$24M
Operating Margin	-0.4%	2.9%	4.8%	5.3%	7.1%	6.8%	8.7%	5.9%
Interest Expense	$6M	$6M	$6M	$8M	$5M	$8M	$8M	$0
Income Before Tax	-$107M	-$16M	$10M	$5M	$35M	$19M	$24M	$15M
Tax Expense	-$6M	-$21M	$2M	$2M	$6M	$4M	$5M	$4M
Net Income	-$101M	$5M	$9M	$3M	$29M	$16M	$18M	$11M
Net Margin	-29.9%	1.5%	2.5%	0.9%	7.2%	4.0%	4.4%	2.7%
EPS (Diluted)	$-0.22	$0.01	$0.02	$0.01	$0.06	$0.03	$0.04	$0.02
EBITDA	-$70M	$17M	$42M	$36M	$66M	$71M	$60M	$70M
Shares Outstanding	468M	468M	468M	467M	468M	468M	467M	480M

RNK.L LSE