$6.84

+0.01 (+0.15%)

Weekly Expected Move ±0.4%

$7 $7 $7 $7 $7

NASDAQ · Utilities · Renewable Utilities · Tech Score Neutral · Power 56 · $2.5B mcap · 223M float · 0.885% daily turnover · Short 24% of daily vol

Revenue

$139.1B +43.3% ▲

5Y CAGR: +23.6%

Gross Profit

$81.4B -8.0% ▼

5Y CAGR: +11.3%

Operating Income

$60.3B +16.2% ▲

5Y CAGR: +15.0%

Net Income

$10.9B +186.5% ▲

EPS (Diluted)

$29.75 +172.4% ▲

EBITDA

$107.4B +32.5% ▲

5Y CAGR: +20.3%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2026
Revenue	$59.3B	$78.2B	$81.3B	$97.1B	$139.1B
YoY Growth	+23.2%	+31.8%	+4.0%	+19.4%	+43.3%
Cost of Revenue	$324M	$7.0B	$3.8B	$8.6B	$57.7B
Gross Profit	$59.0B	$71.3B	$77.5B	$88.5B	$81.4B
Gross Margin	99.5%	91.1%	95.3%	91.1%	58.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$7.8B	$8.6B	$8.6B	$8.5B	$21.1B
Operating Expenses	$24.8B	$28.9B	$31.5B	$36.6B	$21.1B
Operating Income	$34.2B	$42.4B	$45.9B	$51.9B	$60.3B
Operating Margin	57.6%	54.2%	56.5%	53.5%	43.4%
Interest Expense	$529M	$547M	$43.0B	$598M	$65.0B
Income Before Tax	-$12.2B	-$2.5B	$8.1B	$10.0B	$14.3B
Tax Expense	$3.9B	$2.6B	$4.0B	$5.4B	$3.4B
Net Income	-$16.1B	-$4.8B	$3.4B	$3.8B	$10.9B
Net Margin	-27.1%	-6.2%	4.2%	3.9%	7.9%
EPS (Diluted)	$-40.58	$-13.34	$9.92	$10.92	$29.75
EBITDA	$38.0B	$57.5B	$68.8B	$81.1B	$107.4B
Shares Outstanding	399M	377M	366M	366M	369M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$39.0B	$36.3B	$25.3B	$32.3B	$39.0B	$36.3B	$25.3B	$32.3B
Cost of Revenue	$6.7B	$5.6B	$11.0B	$16.5B	$6.7B	$5.6B	$11.0B	$16.5B
Gross Profit	$32.3B	$30.7B	$14.3B	$15.8B	$32.3B	$30.7B	$14.3B	$15.8B
Gross Margin	82.8%	84.5%	56.6%	48.9%	82.8%	84.5%	56.6%	48.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.6B	$1.4B	$1.3B	$6.2B	$1.6B	$1.4B	$1.3B	$6.2B
Operating Expenses	$12.1B	$11.9B	$5.0B	$6.2B	$12.1B	$11.9B	$5.0B	$6.2B
Operating Income	$20.2B	$18.8B	$9.3B	$9.6B	$20.2B	$18.8B	$9.3B	$9.6B
Operating Margin	51.8%	51.8%	36.8%	29.6%	51.8%	51.8%	36.8%	29.6%
Interest Expense	$14.5B	$15.3B	$16.1B	$16.2B	$14.5B	$15.3B	$16.1B	$16.2B
Income Before Tax	$7.7B	$5.6B	-$509M	$820M	$7.7B	$5.6B	-$509M	$820M
Tax Expense	$2.6B	$912M	-$310M	$30M	$2.6B	$912M	-$310M	$30M
Net Income	$5.1B	$4.7B	-$200M	$789M	$5.1B	$4.7B	-$200M	$789M
Net Margin	13.2%	12.9%	-0.8%	2.4%	13.2%	12.9%	-0.8%	2.4%
EPS (Diluted)	$13.74	$11.54	$-0.55	$2.13	$13.74	$12.43	$-0.55	$2.13
EBITDA	$28.2B	$27.2B	$15.8B	$25.1B	$28.2B	$27.2B	$22.1B	$25.1B
Shares Outstanding	368M	370M	364M	371M	368M	370M	364M	371M

RNW NASDAQ