ROBU.BO BSE
Macfos Limited
1W: -6.7%
1M: -4.2%
3M: -7.0%
YTD: +25.0%
1Y: +47.4%
₹1,050.00 ($10.92)
-17.00 (-1.59%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.6B
+103.8% ▲
5Y CAGR: +74.1%
Gross Profit
$476M
+96.8% ▲
5Y CAGR: +62.7%
Operating Income
$236M
+58.3% ▲
5Y CAGR: +91.4%
Net Income
$179M
+65.5% ▲
5Y CAGR: +122.4%
EPS (Diluted)
$19.15
+56.3% ▲
5Y CAGR: +119.0%
EBITDA
$271M
+62.1% ▲
5Y CAGR: +82.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $269M | $555M | $802M | $1.3B | $2.6B |
| YoY Growth | +68.8% | +106.4% | +44.4% | +56.1% | +103.8% |
| Cost of Revenue | $208M | $420M | $635M | $1.0B | $2.1B |
| Gross Profit | $61M | $135M | $167M | $242M | $476M |
| Gross Margin | 22.5% | 24.4% | 20.8% | 19.3% | 18.7% |
| R&D Expenses | $360K | $0 | $17K | $0 | $4K |
| SG&A Expenses | $26M | $34M | $41M | $61M | $142M |
| Operating Expenses | $36M | $51M | $62M | $94M | $240M |
| Operating Income | $24M | $84M | $105M | $149M | $236M |
| Operating Margin | 9.1% | 15.2% | 13.1% | 11.9% | 9.2% |
| Interest Expense | $5M | $8M | $10M | $13M | $22M |
| Income Before Tax | $21M | $80M | $101M | $147M | $240M |
| Tax Expense | $5M | $20M | $26M | $39M | $61M |
| Net Income | $16M | $59M | $74M | $108M | $179M |
| Net Margin | 5.9% | 10.6% | 9.2% | 8.7% | 7.0% |
| EPS (Diluted) | $1.82 | $6.68 | $8.39 | $12.25 | $19.15 |
| EBITDA | $30M | $90M | $115M | $167M | $271M |
| Shares Outstanding | 9M | 9M | 9M | 9M | 9M |