RP.BK SET
Raja Ferry Port Public Company Limited
1W: -1.3%
1M: +21.3%
3M: +7.2%
YTD: +27.6%
1Y: -16.9%
3Y: -51.0%
฿0.72 ($0.02)
-0.02 (-2.70%)
Weekly Expected Move ±17.8%
฿0
฿1
฿1
฿1
฿1
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$695M
+12.1% ▲
5Y CAGR: +6.9%
Gross Profit
$70M
-24.9% ▼
5Y CAGR: +46.0%
Operating Income
$7M
+125.8% ▲
Net Income
-$67M
-60.0% ▼
EPS (Diluted)
$-0.33
-57.1% ▼
EBITDA
$128M
+12.3% ▲
5Y CAGR: +17.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $365M | $526M | $556M | $619M | $695M |
| YoY Growth | -26.7% | +44.2% | +5.7% | +11.4% | +12.1% |
| Cost of Revenue | $425M | $531M | $515M | $526M | $624M |
| Gross Profit | -$60M | -$5M | $41M | $93M | $70M |
| Gross Margin | -16.4% | -1.0% | 7.3% | 15.1% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $73M | $82M | $102M | $95M | $63M |
| Operating Expenses | $65M | $73M | $112M | $90M | $63M |
| Operating Income | -$125M | -$80M | -$61M | $3M | $7M |
| Operating Margin | -34.3% | -15.2% | -11.0% | 0.5% | 1.1% |
| Interest Expense | $13M | $16M | $35M | $43M | $40M |
| Income Before Tax | -$139M | -$96M | -$101M | -$40M | -$30M |
| Tax Expense | -$29M | -$21M | -$12M | $2M | $37M |
| Net Income | -$110M | -$75M | -$89M | -$42M | -$67M |
| Net Margin | -30.2% | -14.2% | -16.0% | -6.8% | -9.6% |
| EPS (Diluted) | $-0.55 | $-0.37 | $-0.44 | $-0.21 | $-0.33 |
| EBITDA | -$1M | $24M | $26M | $114M | $128M |
| Shares Outstanding | 201M | 201M | 201M | 201M | 201M |