C$30.43

Last traded 2025-12-31 — delisted

TSX · Consumer Cyclical · Packaging & Containers · C$333.4M mcap · 9M float · 0.090% daily turnover

Analysis Technicals Weather Peers

Revenue

$408M -4.3% ▼

5Y CAGR: +4.1%

Gross Profit

$78M +0.4% ▲

5Y CAGR: +6.4%

Operating Income

$51M -9.0% ▼

5Y CAGR: +2.8%

Net Income

$36M -7.8% ▼

5Y CAGR: +10.5%

EPS (Diluted)

$2.99 -12.3% ▼

5Y CAGR: +10.0%

EBITDA

$65M -6.8% ▼

5Y CAGR: +7.6%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$489M	$451M	$447M	$426M	$408M
YoY Growth	+46.4%	-7.7%	-1.0%	-4.7%	-4.3%
Cost of Revenue	$377M	$363M	$368M	$348M	$329M
Gross Profit	$113M	$88M	$82M	$78M	$78M
Gross Margin	23.0%	19.6%	18.4%	18.3%	19.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$20M	$21M	$22M	$22M	$27M
Operating Expenses	$20M	$21M	$22M	$22M	$28M
Operating Income	$93M	$64M	$59M	$56M	$51M
Operating Margin	19.1%	14.1%	13.1%	13.1%	12.4%
Interest Expense	$2M	$2M	$8M	$5M	$2M
Income Before Tax	$73M	$20M	$59M	$54M	$50M
Tax Expense	$23M	$18M	$14M	$15M	$14M
Net Income	$50M	$2M	$45M	$39M	$36M
Net Margin	10.2%	0.5%	10.1%	9.1%	8.8%
EPS (Diluted)	$4.29	$-0.37	$3.29	$3.41	$2.99
EBITDA	$105M	$39M	$76M	$70M	$65M
Shares Outstanding	12M	12M	11M	11M	11M

Line Item	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3
Revenue	$109M	$98M	$107M	$98M	$105M	$101M	$110M	$108M
Cost of Revenue	$89M	$79M	$87M	$80M	$83M	$83M	$90M	$89M
Gross Profit	$20M	$19M	$20M	$18M	$21M	$18M	$20M	$19M
Gross Margin	18.3%	19.1%	19.0%	18.4%	20.4%	17.9%	18.0%	17.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$6M	$6M	$6M	$6M	$9M	$11M	$9M	$8M
Operating Expenses	$6M	$6M	$6M	$6M	$10M	$11M	$9M	$8M
Operating Income	$14M	$13M	$14M	$12M	$12M	$7M	$11M	$11M
Operating Margin	13.0%	12.9%	13.2%	12.4%	11.3%	6.7%	9.9%	10.6%
Interest Expense	$0	$598K	$563K	$538K	$689K	$722K	$1M	$2M
Income Before Tax	$15M	$12M	$16M	$10M	$12M	$7M	$7M	$8M
Tax Expense	$4M	$3M	$4M	$3M	$4M	$2M	$3M	$3M
Net Income	$10M	$8M	$12M	$7M	$9M	$5M	$3M	$5M
Net Margin	9.4%	8.7%	11.0%	7.1%	8.2%	5.1%	3.2%	4.7%
EPS (Diluted)	$0.89	$0.76	$0.83	$0.63	$0.76	$0.37	$0.31	$0.45
EBITDA	$17M	$16M	$17M	$14M	$16M	$12M	$13M	$15M
Shares Outstanding	11M	11M	11M	11M	11M	11M	11M	11M

RPI-UN.TO TSX