Also trades as: RNSHF (OTC) · $vol 0M

£5,960.00 ($78.90)

+105.00 (+1.79%)

Weekly Expected Move ±4.6%

£5406 £5683 £5960 £6237 £6514

LSE · Industrials · Industrial - Machinery · Tech Score Strong Buy · Power 68 · £4.3B mcap · 34M float · 0.329% daily turnover

Revenue

$816M +14.4% ▲

5Y CAGR: +7.5%

Gross Profit

$484M +46.2% ▲

5Y CAGR: +5.5%

Operating Income

$134M +24.1% ▲

5Y CAGR: -0.7%

Net Income

$119M +42.0% ▲

5Y CAGR: +1.3%

EPS (Diluted)

$1.64 +42.6% ▲

5Y CAGR: +1.4%

EBITDA

$167M +24.9% ▲

5Y CAGR: -0.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$674M	$689M	$691M	$713M	$816M
YoY Growth	+18.7%	+2.2%	+0.4%	+3.1%	+14.4%
Cost of Revenue	$235M	$248M	$270M	$382M	$332M
Gross Profit	$439M	$434M	$422M	$331M	$484M
Gross Margin	65.1%	63.0%	61.0%	46.4%	59.3%
R&D Expenses	$83M	$95M	$102M	$116M	$109M
SG&A Expenses	$192M	$212M	$216M	$221M	$240M
Operating Expenses	$214M	$308M	$218M	$223M	$350M
Operating Income	$143M	$134M	$109M	$108M	$134M
Operating Margin	21.3%	19.5%	15.7%	15.1%	16.4%
Interest Expense	$949K	$731K	$644K	$6M	$4M
Income Before Tax	$146M	$145M	$123M	$118M	$145M
Tax Expense	$25M	$29M	$26M	$34M	$26M
Net Income	$120M	$116M	$97M	$84M	$119M
Net Margin	17.9%	16.9%	14.0%	11.7%	14.6%
EPS (Diluted)	$1.65	$1.60	$1.33	$1.15	$1.64
EBITDA	$174M	$166M	$156M	$134M	$167M
Shares Outstanding	73M	73M	73M	73M	73M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$342M	$340M	$330M	$361M	$341M	$372M	$366M	$450M
Cost of Revenue	$126M	$121M	$176M	$139M	$182M	$200M	$153M	$179M
Gross Profit	$215M	$219M	$155M	$222M	$159M	$171M	$212M	$271M
Gross Margin	63.0%	64.3%	46.8%	61.5%	46.7%	46.1%	58.1%	60.3%
R&D Expenses	$49M	$47M	$49M	$53M	$54M	$60M	$55M	$55M
SG&A Expenses	$102M	$110M	$107M	$108M	$108M	$113M	$121M	$119M
Operating Expenses	$151M	$157M	$107M	$161M	$108M	$115M	$176M	$174M
Operating Income	$64M	$62M	$43M	$61M	$52M	$56M	$37M	$97M
Operating Margin	18.9%	18.1%	13.1%	16.9%	15.1%	15.2%	10.1%	21.6%
Interest Expense	$274K	$428K	$351K	$293K	$509K	$6M	$1M	$3M
Income Before Tax	$73M	$62M	$52M	$61M	$57M	$61M	$43M	$102M
Tax Expense	$11M	$11M	$7M	$11M	$8M	$23M	$7M	$19M
Net Income	$64M	$52M	$45M	$52M	$46M	$38M	$36M	$83M
Net Margin	18.8%	15.3%	13.7%	14.3%	13.5%	10.2%	9.9%	18.4%
EPS (Diluted)	$0.88	$0.72	$0.62	$0.71	$0.63	$0.52	$0.50	$1.14
EBITDA	$87M	$79M	$80M	$76M	$64M	$70M	$53M	$114M
Shares Outstanding	73M	73M	73M	73M	73M	73M	73M	73M

RSW.L LSE