Also trades as: 0NQJ.L (LSE) · $vol 0M

kr 101.50 ($15.24)

+0.50 (+0.50%)

Weekly Expected Move ±2.8%

kr 96 kr 99 kr 102 kr 104 kr 107

CPH · Technology · Communication Equipment · Tech Score Neutral · Power 56 · kr 793.1M mcap · 6M float · 0.090% daily turnover

Revenue

$547M +9.8% ▲

5Y CAGR: -0.3%

Gross Profit

$298M +17.7% ▲

5Y CAGR: -2.5%

Operating Income

$9M +125.6% ▲

5Y CAGR: -36.3%

Net Income

$10M +134.1% ▲

5Y CAGR: -30.2%

EPS (Diluted)

$1.31 +134.5% ▲

5Y CAGR: -29.3%

EBITDA

$43M +1936.1% ▲

5Y CAGR: -14.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$457M	$663M	$783M	$498M	$547M
YoY Growth	-17.8%	+45.1%	+18.0%	-36.3%	+9.8%
Cost of Revenue	$193M	$338M	$640M	$245M	$249M
Gross Profit	$264M	$325M	$143M	$253M	$298M
Gross Margin	57.7%	49.0%	18.3%	50.7%	54.4%
R&D Expenses	$34M	$44M	$45M	$65M	$36M
SG&A Expenses	$55M	$62M	$30M	$9M	$33M
Operating Expenses	$258M	$279M	$304M	$287M	$289M
Operating Income	$6M	$46M	$68M	-$34M	$9M
Operating Margin	1.3%	6.9%	8.7%	-6.8%	1.6%
Interest Expense	$3M	$2M	$2M	$3M	$2M
Income Before Tax	-$574K	$42M	$59M	-$38M	$14M
Tax Expense	-$4M	$8M	$12M	-$8M	$4M
Net Income	$4M	$34M	$47M	-$31M	$10M
Net Margin	0.8%	5.1%	6.0%	-6.2%	1.9%
EPS (Diluted)	$0.44	$4.14	$5.70	$-3.80	$1.31
EBITDA	$15M	$85M	$101M	$2M	$43M
Shares Outstanding	8M	8M	8M	8M	8M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$149M	$101M	$160M	$147M	$140M	$108M	$157M	$151M
Cost of Revenue	$69M	$46M	$75M	$63M	$66M	$102M	$127M	$128M
Gross Profit	$80M	$55M	$85M	$84M	$74M	$6M	$30M	$23M
Gross Margin	53.8%	54.3%	53.3%	57.0%	53.1%	5.5%	19.0%	15.4%
R&D Expenses	$0	$0	$8M	$13M	$16M	$11M	$16M	$15M
SG&A Expenses	$12M	$11M	$8M	$69M	$2M	$5M	$293K	$3M
Operating Expenses	$64M	$70M	$75M	$76M	$68M	$17M	$17M	$17M
Operating Income	$17M	-$16M	$10M	$8M	$6M	-$11M	$13M	$6M
Operating Margin	11.1%	-15.6%	6.4%	5.4%	4.5%	-10.1%	8.3%	3.9%
Interest Expense	$1M	$587K	$499K	$1M	$467K	$224K	$441K	$432K
Income Before Tax	$13M	-$9M	$10M	$7M	$6M	-$11M	$14M	$6M
Tax Expense	$4M	-$2M	$2M	$1M	$2M	-$2M	$3M	$1M
Net Income	$9M	-$7M	$8M	$5M	$5M	-$8M	$11M	$4M
Net Margin	6.3%	-7.2%	4.9%	3.6%	3.2%	-7.7%	6.8%	2.9%
EPS (Diluted)	$1.17	$-0.90	$0.98	$0.65	$0.57	$-1.04	$1.35	$0.56
EBITDA	$20M	-$2M	$17M	$14M	$14M	-$3M	$22M	$13M
Shares Outstanding	8M	8M	8M	8M	8M	8M	8M	8M

RTX.CO CPH