RUAL.ME MCX
United Company RUSAL, International Public Joint-Stock Company
1W: -0.8%
1M: -13.2%
3M: -0.9%
YTD: -40.0%
1Y: -25.4%
3Y: -33.9%
5Y: -65.9%
₽23.25 ($0.28)
+0.02 (+0.09%)
Weekly Expected Move ±3.5%
₽22
₽22
₽23
₽24
₽25
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$15.6B
+29.5% ▲
5Y CAGR: +12.8%
Gross Profit
$2.7B
-5.4% ▼
5Y CAGR: +12.9%
Operating Income
$599M
+62.8% ▲
5Y CAGR: -15.8%
Net Income
-$481M
-159.9% ▼
EPS (Diluted)
$-0.03
-100.6% ▼
EBITDA
$1.3B
-25.7% ▼
5Y CAGR: -5.4%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $12.0B | $14.0B | $12.2B | $12.1B | $15.6B |
| YoY Growth | +40.0% | +16.5% | -12.6% | -1.1% | +29.5% |
| Cost of Revenue | $8.3B | $10.8B | $10.4B | $9.3B | $13.0B |
| Gross Profit | $3.7B | $3.2B | $1.8B | $2.8B | $2.7B |
| Gross Margin | 31.0% | 22.9% | 14.5% | 23.3% | 17.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.2B | $1.5B | $1.4B | $1.5B | $2.1B |
| Operating Expenses | $1.4B | $1.5B | $1.8B | $2.5B | $2.1B |
| Operating Income | $4.1B | $3.0B | -$79M | $368M | $599M |
| Operating Margin | 34.4% | 21.3% | -0.6% | 3.0% | 3.8% |
| Interest Expense | $372M | $426M | $340M | $388M | $751M |
| Income Before Tax | $3.6B | $2.2B | $244M | $858M | -$252M |
| Tax Expense | $416M | $373M | -$38M | $55M | $228M |
| Net Income | $3.2B | $1.8B | $282M | $803M | -$481M |
| Net Margin | 26.9% | 12.8% | 2.3% | 6.6% | -3.1% |
| EPS (Diluted) | $0.21 | $0.12 | $0.02 | $4.91 | $-0.03 |
| EBITDA | $4.6B | $3.0B | $1.1B | $1.8B | $1.3B |
| Shares Outstanding | 15.19B | 15.19B | 15.19B | 15.19B | 15.19B |