RZR.TA TLV
Razor Labs
1W: -1.7%
1M: +4.7%
3M: +41.3%
YTD: -15.6%
1Y: +17.3%
3Y: +685.3%
₪549.70 ($1.81)
-2.80 (-0.51%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$35M
+101.1% ▲
5Y CAGR: +9.2%
Gross Profit
$13M
+76.6% ▲
5Y CAGR: +2.4%
Operating Income
-$17M
+3.0% ▲
Net Income
-$17M
-9.1% ▼
EPS (Diluted)
$-0.43
-7.5% ▼
EBITDA
-$13M
-19.1% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $14M | $5M | $5M | $17M | $35M |
| YoY Growth | -36.3% | -63.8% | +2.8% | +225.6% | +101.1% |
| Cost of Revenue | $12M | $4M | $5M | $10M | $22M |
| Gross Profit | $2M | $2M | $648K | $7M | $13M |
| Gross Margin | 13.4% | 31.2% | 12.3% | 41.5% | 36.4% |
| R&D Expenses | $19M | $16M | $9M | $12M | $16M |
| SG&A Expenses | $27M | $13M | $3M | $4M | $13M |
| Operating Expenses | $45M | $29M | $19M | $24M | $29M |
| Operating Income | -$43M | -$27M | -$18M | -$17M | -$17M |
| Operating Margin | -305.1% | -532.3% | -338.3% | -99.0% | -47.8% |
| Interest Expense | $1M | $1M | $1M | $1M | $1M |
| Income Before Tax | -$40M | -$27M | -$18M | -$15M | -$17M |
| Tax Expense | $1M | $100K | $15K | $54K | $61K |
| Net Income | -$42M | -$28M | -$18M | -$15M | -$17M |
| Net Margin | -292.8% | -535.9% | -346.6% | -89.9% | -48.8% |
| EPS (Diluted) | $-1.09 | $-0.70 | $-0.47 | $-0.40 | $-0.43 |
| EBITDA | -$36M | -$23M | -$14M | -$11M | -$13M |
| Shares Outstanding | 38M | 39M | 39M | 39M | 39M |