Also trades as: SALRY (OTC) · $vol 0M
SALM.OL OSL
SalMar ASA
1W: -0.5%
1M: +4.2%
3M: +24.1%
YTD: -0.9%
1Y: +16.3%
3Y: +35.7%
5Y: +17.5%
kr 577.50 ($60.06)
+13.50 (+2.39%)
Weekly Expected Move ±5.0%
kr 520
kr 549
kr 578
kr 606
kr 635
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$57.9B
+6.5% ▲
5Y CAGR: +21.4%
Total Liabilities
$37.8B
+10.5% ▲
5Y CAGR: +28.0%
Shareholders Equity
$17.7B
-1.0% ▼
5Y CAGR: +12.5%
Cash & Investments
$759M
+46.5% ▲
5Y CAGR: +56.9%
Total Debt
$23.3B
+22.6% ▲
5Y CAGR: +31.0%
Net Debt
$22.6B
+21.9% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $781M | $155M | $785M | $518M | $759M |
| Short-Term Investments | $0 | $0 | $0 | $0 | $0 |
| Cash & ST Investments | $781M | $155M | $785M | $518M | $759M |
| Net Receivables | $1.1B | $1.7B | $1.5B | $1.7B | $2.1B |
| Inventory | $7.9B | $12.7B | $14.5B | $15.2B | $15.9B |
| Other Current Assets | $419M | $12.0B | $948M | $183M | -$263M |
| Total Current Assets | $10.2B | $28.9B | $17.8B | $17.9B | $18.7B |
| Property, Plant & Equip. | $8.0B | $12.5B | $14.2B | $14.1B | $14.7B |
| Goodwill & Intangibles | $8.5B | $18.3B | $18.7B | $19.5B | $22.4B |
| Long-Term Investments | $1.3B | $2.7B | $2.6B | $2.9B | $2.1B |
| Other Non-Current Assets | $1.3B | $2.7B | $86M | $4M | $0 |
| Total Non-Current Assets | $17.8B | $33.6B | $35.5B | $36.5B | $39.2B |
| Total Assets | $28.1B | $62.5B | $53.3B | $54.4B | $57.9B |
| — Liabilities — | |||||
| Accounts Payable | $2.3B | $3.3B | $4.0B | $4.1B | $3.9B |
| Short-Term Debt | $571M | $3.4B | $1.7B | $1.9B | $2.5B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 |
| Other Current Liabilities | $770M | $4.2B | $2.2B | -$1.6B | $2.3B |
| Total Current Liabilities | $4.7B | $16.9B | $9.8B | $10.3B | $9.2B |
| Long-Term Debt | $4.9B | $18.3B | $12.2B | $15.5B | $19.1B |
| Other Non-Current Liab. | $0 | $5.6B | $21M | $105M | $139M |
| Total Non-Current Liabilities | $7.9B | $21.4B | $20.5B | $23.9B | $28.6B |
| Total Liabilities | $12.6B | $38.3B | $30.3B | $34.2B | $37.8B |
| — Equity — | |||||
| Common Stock | $29M | $36M | $33M | $33M | $34M |
| Retained Earnings | $9.8B | $6.8B | $9.1B | $7.6B | $6.0B |
| Accumulated OCI | $441M | $741M | $741M | $558M | $742M |
| Total Stockholders Equity | $13.2B | $19.4B | $19.9B | $17.9B | $17.7B |
| Total Liabilities & Equity | $28.1B | $62.5B | $53.3B | $54.4B | $57.9B |
| — Key Metrics — | |||||
| Total Debt | $6.4B | $23.2B | $15.7B | $19.0B | $23.3B |
| Net Debt | $5.7B | $23.1B | $15.0B | $18.5B | $22.6B |
| Total Investments | $1.3B | $2.7B | $2.6B | $2.9B | $2.1B |