Also trades as: SAMHI.BO (BSE) · $vol 0M
SAMHI.NS NSE
SAMHI Hotels Limited
1W: -2.9%
1M: +0.9%
3M: -13.2%
YTD: -8.4%
1Y: -30.7%
₹151.10 ($1.57)
-3.27 (-2.12%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Income Trends
Revenue
$12.5B
+10.4% ▲
5Y CAGR: +49.1%
Gross Profit
$8.3B
+10.2% ▲
5Y CAGR: +72.0%
Operating Income
$3.0B
+5.4% ▲
Net Income
$5.0B
+488.3% ▲
EPS (Diluted)
$25.47
+565.0% ▲
EBITDA
$5.7B
+40.3% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $3.2B | $7.4B | $9.6B | $11.3B | $12.5B |
| YoY Growth | +90.3% | +128.8% | +29.6% | +18.0% | +10.4% |
| Cost of Revenue | $1.4B | $1.8B | $5.6B | $3.8B | $4.2B |
| Gross Profit | $1.8B | $5.6B | $4.0B | $7.5B | $8.3B |
| Gross Margin | 55.7% | 75.9% | 41.9% | 66.3% | 66.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $383M | $350M | $1.0B | $659M | $5.2B |
| Operating Expenses | $2.7B | $377M | $2.5B | $4.6B | $5.2B |
| Operating Income | -$865M | $4.9B | $1.5B | $2.9B | $3.0B |
| Operating Margin | -26.8% | 66.8% | 16.2% | 25.6% | 24.4% |
| Interest Expense | $3.3B | $5.2B | $3.5B | $2.3B | $1.7B |
| Income Before Tax | -$4.4B | -$3.4B | -$2.4B | $607M | $2.7B |
| Tax Expense | $280K | $280K | -$95M | -$248M | -$3.0B |
| Net Income | -$4.4B | -$3.4B | -$2.3B | $855M | $5.0B |
| Net Margin | -137.3% | -45.8% | -24.5% | 7.6% | 40.3% |
| EPS (Diluted) | $-20.33 | $-15.53 | $-14.67 | $3.83 | $25.47 |
| EBITDA | -$102M | $2.8B | $2.0B | $4.1B | $5.7B |
| Shares Outstanding | 218M | 218M | 160M | 223M | 197M |