SAV.BK SET
Samart Aviation Solutions Public Company Limited
1W: +0.0%
1M: +0.0%
3M: +0.0%
YTD: -12.1%
1Y: -12.0%
฿10.90 ($0.32)
+0.00 (+0.00%)
Weekly Expected Move ±2.3%
฿10
฿11
฿11
฿11
฿11
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$2.1B
+18.0% ▲
5Y CAGR: +1.4%
Gross Profit
$998M
+10.6% ▲
5Y CAGR: +1.5%
Operating Income
$753M
+27.9% ▲
5Y CAGR: +2.7%
Net Income
$546M
+17.6% ▲
5Y CAGR: +16.6%
EPS (Diluted)
$0.85
+16.4% ▲
5Y CAGR: +16.3%
EBITDA
$826M
+23.8% ▲
5Y CAGR: +9.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $456M | $1.2B | $1.6B | $1.8B | $2.1B |
| YoY Growth | +0.0% | +167.2% | +35.0% | +6.8% | +18.0% |
| Cost of Revenue | $327M | $697M | $875M | $853M | $1.1B |
| Gross Profit | $129M | $520M | $769M | $903M | $998M |
| Gross Margin | 28.3% | 42.7% | 46.8% | 51.4% | 48.2% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $181M | $221M | $254M | $260M | $245M |
| Operating Expenses | $193M | $234M | $357M | $314M | $245M |
| Operating Income | -$62M | $288M | $412M | $589M | $753M |
| Operating Margin | -13.5% | 23.6% | 25.1% | 33.6% | 36.4% |
| Interest Expense | $31M | $56M | $69M | $7M | $6M |
| Income Before Tax | -$95M | $253M | $362M | $593M | $700M |
| Tax Expense | -$20M | $54M | $90M | $129M | $155M |
| Net Income | -$74M | $200M | $272M | $464M | $546M |
| Net Margin | -16.3% | 16.4% | 16.5% | 26.4% | 26.4% |
| EPS (Diluted) | $-0.12 | $0.31 | $0.46 | $0.73 | $0.85 |
| EBITDA | $7M | $377M | $495M | $668M | $826M |
| Shares Outstanding | 640M | 640M | 594M | 640M | 639M |