Also trades as: SAMPO.HE (HEL) · $vol 37M · SAMPOH.XD (DXE) · $vol 13M · SAMPO-SDB.ST (STO) · $vol 1M · SAXPF (OTC) · $vol 0M
SAXPY OTC
Sampo Oyj
1W: -1.5%
1M: -12.4%
3M: -6.8%
YTD: -17.4%
1Y: -13.6%
3Y: +33.0%
5Y: +22.0%
$19.79
+0.01 (+0.05%)
Weekly Expected Move ±3.1%
$19
$19
$20
$20
$21
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$1.8B
+27.3% ▲
5Y CAGR: +18.4%
Capital Expenditures
$158M
-11.6% ▼
5Y CAGR: -0.2%
Free Cash Flow
$1.5B
+29.2% ▲
5Y CAGR: +20.7%
Dividends Paid
$879M
+2.7% ▲
Buybacks
$279M
+41.4% ▲
Net Change in Cash
$357M
+178.8% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $3.2B | $1.9B | $1.8B | $1.5B | $2.4B |
| Depreciation & Amort. | $187M | $181M | $158M | $180M | $211M |
| Stock-Based Comp. | $54M | $34M | $7M | $0 | $0 |
| Change in Working Capital | $1.4B | -$821M | -$314M | -$194M | $434M |
| Other Non-Cash Items | -$3.6B | -$1.2B | -$639M | -$192M | -$1.3B |
| Operating Cash Flow | $1.2B | $33M | $970M | $1.3B | $1.8B |
| — Investing Activities — | |||||
| Capital Expenditures | $0 | -$2.3B | $0 | -$142M | -$158M |
| Acquisitions (Net) | $2.9B | $2.8B | -$227M | $17M | $14M |
| Investment Purchases | $0 | -$1M | $0 | $0 | $0 |
| Investment Sales | $3.8B | $2.3B | $0 | $0 | $0 |
| Other Investing | -$3.5B | $168M | $4M | $0 | -$6M |
| Investing Cash Flow | $3.3B | $3.0B | -$223M | -$125M | -$150M |
| — Financing Activities — | |||||
| Net Debt Issuance | -$706M | -$858M | -$331M | $144M | -$52M |
| Stock Repurchased | -$380M | -$1.4B | -$555M | -$475M | -$279M |
| Dividends Paid | -$944M | -$2.2B | -$1.3B | -$903M | -$879M |
| Other Financing | -$136M | -$216M | -$200M | -$426M | -$48M |
| Financing Cash Flow | -$2.2B | -$4.7B | -$2.4B | -$1.7B | -$1.3B |
| Net Change in Cash | $2.3B | -$1.7B | -$1.7B | -$453M | $357M |
| Cash End of Period | $4.8B | $3.1B | $1.4B | $962M | $1.3B |
| Free Cash Flow | $1.2B | -$2.3B | $970M | $1.2B | $1.5B |