Also trades as: SBFFY (OTC) · $vol 0M · SBFFF (OTC) · $vol 0M

€34.66 ($38.87)

-0.08 (-0.23%)

Weekly Expected Move ±3.8%

€32 €33 €35 €36 €37

AMS · Energy · Oil & Gas Equipment & Services · Tech Score Neutral · Power 45 · €5.7B mcap · 127M float · 0.366% daily turnover

Revenue

$6.1B +28.4% ▲

5Y CAGR: +11.9%

Gross Profit

$2.1B +85.6% ▲

5Y CAGR: +18.8%

Operating Income

$1.9B +99.4% ▲

5Y CAGR: +25.1%

Net Income

$960M +539.7% ▲

5Y CAGR: +38.1%

EPS (Diluted)

$5.46 +557.8% ▲

5Y CAGR: +40.4%

EBITDA

$1.9B +59.5% ▲

5Y CAGR: +15.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$3.7B	$4.9B	$5.0B	$4.8B	$6.1B
YoY Growth	+7.2%	+31.1%	+1.0%	-3.6%	+28.4%
Cost of Revenue	$2.8B	$3.7B	$3.5B	$3.7B	$4.0B
Gross Profit	$922M	$1.2B	$1.4B	$1.1B	$2.1B
Gross Margin	24.6%	24.1%	28.6%	23.7%	34.2%
R&D Expenses	$29M	$35M	$37M	$40M	$36M
SG&A Expenses	$177M	$170M	$205M	$185M	$229M
Operating Expenses	$188M	$162M	$274M	$204M	$251M
Operating Income	$734M	$1.0B	$1.1B	$928M	$1.9B
Operating Margin	19.6%	20.4%	23.1%	19.4%	30.1%
Interest Expense	$304M	$383M	$737M	$847M	$775M
Income Before Tax	$543M	$660M	$589M	$283M	$1.3B
Tax Expense	$71M	$104M	-$25M	$73M	$122M
Net Income	$400M	$450M	$491M	$150M	$960M
Net Margin	10.7%	9.2%	9.9%	3.1%	15.6%
EPS (Diluted)	$2.16	$2.50	$2.71	$0.83	$5.46
EBITDA	$959M	$1.1B	$1.4B	$1.2B	$1.9B
Shares Outstanding	186M	180M	182M	181M	176M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$2.5B	$2.5B	$2.5B	$2.2B	$2.6B	$2.8B	$3.1B	$2.7B
Cost of Revenue	$1.9B	$1.8B	$1.8B	$1.6B	$2.0B	$2.0B	$1.9B	$1.9B
Gross Profit	$560M	$677M	$742M	$585M	$547M	$849M	$1.2B	$869M
Gross Margin	22.3%	27.6%	29.5%	26.4%	21.3%	29.9%	38.2%	31.8%
R&D Expenses	$16M	$17M	$20M	$19M	$21M	$15M	$20M	$20M
SG&A Expenses	$86M	$94M	$111M	$100M	$85M	$104M	$116M	$125M
Operating Expenses	$70M	$53M	$153M	$91M	$113M	$121M	$122M	$145M
Operating Income	$459M	$567M	$589M	$494M	$434M	$728M	$1.1B	$724M
Operating Margin	18.3%	23.1%	23.4%	22.3%	16.9%	25.6%	34.2%	26.5%
Interest Expense	$0	$0	$0	$0	$847M	$288M	$386M	$280M
Income Before Tax	$276M	$304M	$285M	$193M	$90M	$470M	$760M	$492M
Tax Expense	$47M	$70M	-$95M	$48M	$25M	$68M	$49M	$62M
Net Income	$154M	$179M	$312M	$116M	$34M	$322M	$604M	$318M
Net Margin	6.1%	7.3%	12.4%	5.2%	1.3%	11.3%	19.6%	11.7%
EPS (Diluted)	$0.85	$0.99	$1.72	$0.64	$0.19	$1.83	$3.44	$1.86
EBITDA	$474M	$593M	$626M	$522M	$678M	$759M	$1.1B	$759M
Shares Outstanding	180M	182M	181M	182M	181M	176M	175M	171M

SBMO.AS AMS