Also trades as: SSW.JO (JNB) · $vol 39M · SBYSF (OTC) · $vol 0M

$9.96

-0.05 (-0.50%)

Weekly Expected Move ±6.7%

$9 $9 $10 $11 $11

NYSE · Basic Materials · Other Precious Metals · Tech Score Strong Sell · Power 38 · $7.0B mcap · 708M float · 0.762% daily turnover · Short 35% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$120.1B +7.1% ▲

5Y CAGR: -1.2%

Gross Profit

$28.6B +353.7% ▲

5Y CAGR: -7.5%

Operating Income

$22.2B +502.4% ▲

5Y CAGR: -12.6%

Net Income

-$4.8B +34.4% ▲

EPS (Diluted)

$-6.80 +34.1% ▲

EBITDA

$31.8B +19277.9% ▲

5Y CAGR: -6.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$172.2B	$138.3B	$113.7B	$112.1B	$120.1B
YoY Growth	+35.2%	-19.7%	-17.8%	-1.4%	+7.1%
Cost of Revenue	$112.0B	$103.5B	$100.9B	$105.8B	$91.5B
Gross Profit	$60.2B	$34.8B	$12.8B	$6.3B	$28.6B
Gross Margin	34.9%	25.2%	11.2%	5.6%	23.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$369M	$7M	$217M	$379M	$6.4B
Operating Expenses	$395M	$608M	$4.4B	$2.6B	$6.4B
Operating Income	$62.5B	$36.4B	$13.6B	$3.7B	$22.2B
Operating Margin	36.3%	26.3%	12.0%	3.3%	18.5%
Interest Expense	$1.8B	$2.1B	$2.3B	$3.3B	$2.6B
Income Before Tax	$47.6B	$27.9B	-$39.8B	-$4.2B	-$381M
Tax Expense	$13.8B	$8.9B	-$2.4B	$1.5B	$4.0B
Net Income	$33.1B	$18.4B	-$37.8B	-$7.3B	-$4.8B
Net Margin	19.2%	13.3%	-33.2%	-6.5%	-4.0%
EPS (Diluted)	$45.16	$26.00	$-53.36	$-10.32	$-6.80
EBITDA	$57.6B	$37.1B	-$27.5B	$164M	$31.8B
Shares Outstanding	732M	708M	708M	708M	708M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$67.9B	$60.6B	$53.1B	$55.2B	$56.9B	$54.8B	$71.4B	$93.0B
Cost of Revenue	$54.6B	$44.9B	$54.8B	$48.1B	$48.3B	$38.3B	$53.2B	$63.0B
Gross Profit	$13.3B	$15.6B	-$1.7B	$7.1B	$8.6B	$16.5B	$18.2B	$30.0B
Gross Margin	19.6%	25.8%	-3.2%	12.9%	15.1%	30.1%	25.5%	32.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$118M	$43M	$253M	$162M	$125M	$617M	$4.4B	$2.1B
Operating Expenses	$3.0B	$4.5B	$253M	$162M	$125M	$617M	$4.4B	$1.8B
Operating Income	$14.2B	$8.7B	-$1.9B	$7.0B	$8.5B	$15.9B	$13.8B	$28.2B
Operating Margin	20.9%	14.4%	-3.5%	12.6%	14.9%	29.0%	19.3%	30.3%
Interest Expense	$1.1B	$0	$0	$0	$1.2B	$1.4B	$1.3B	$1.2B
Income Before Tax	$9.9B	$10.6B	-$50.4B	-$6.0B	$1.7B	-$2.4B	$1.9B	$27.0B
Tax Expense	$3.3B	$2.8B	-$5.2B	$1.2B	$321M	$1.5B	$2.7B	$7.6B
Net Income	$6.4B	$7.4B	-$45.2B	-$7.5B	$175M	-$3.6B	-$1.5B	$18.3B
Net Margin	9.4%	12.3%	-85.1%	-13.5%	0.3%	-6.6%	-2.1%	19.7%
EPS (Diluted)	$9.04	$10.48	$-63.84	$-10.56	$0.24	$-5.08	$-2.16	$22.92
EBITDA	$18.6B	$13.5B	$4.3B	$4.7B	-$4.6B	$4.1B	$8.5B	$33.1B
Shares Outstanding	708M	708M	708M	708M	708M	708M	708M	803M

SBSW NYSE