— Know what they know.
Not Investment Advice

SBX.DE XETRA

SynBiotic SE
1W: -2.9% 1M: -15.0% 3M: -30.9% YTD: -59.3% 1Y: -72.6% 3Y: -85.1% 5Y: -95.9%
€0.85 ($0.95)
-0.11 (-11.55%)
 
Weekly Expected Move ±19.2%
€1 €1 €1 €1 €1
XETRA · Healthcare · Drug Manufacturers - Specialty & Generic · Tech Score Neutral · Power 64 · €4.0M mcap · 3M float · 0.430% daily turnover

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 24 Grade D
Profitability
21
Balance Sheet
29
Earnings Quality
55
Growth
—
Value
41
Momentum
—
Safety
30
Cash Flow
30
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SBX.DE scores highest in Earnings Quality (55/100) and lowest in Profitability (21/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.52
Distress Zone
Piotroski F-Score
1/9
✗ ✗ ✗ ✗ ✗ ✗ ✓ ✗ ✗
Beneish M-Score
—
—
Ohlson O-Score
-6.85
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
BB
Score: 42.5/100
Earnings Quality
—
OCF/NI: 2.13x
Accruals: 1.3%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SBX.DE scores 1.52, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SBX.DE scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SBX.DE's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SBX.DE receives an estimated rating of BB (score: 42.5/100).

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-0.51x
PEG
-0.01x
P/S
0.28x
P/B
0.22x
P/FCF
-29.50x
P/OCF
—
EV/EBITDA
-92.44x
EV/Revenue
6468.24x
EV/EBIT
-70.18x
EV/FCF
-31.20x
Earnings Yield
-1.58%
FCF Yield
-3.39%
Shareholder Yield
0.00%
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SBX.DE currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
345.650
NI / EBT
×
Interest Burden
0.003
EBT / EBIT
×
EBIT Margin
-92.165
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
1.231
Assets / Equity
=
ROE
-1.5%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SBX.DE's ROE of -1.5% is driven by Asset Turnover (0.000), indicating efficient use of assets to generate revenue. A tax burden ratio of 345.65 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1437 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$0.85
Median 1Y
$0.33
5th Pctile
$0.08
95th Pctile
$1.30
Ann. Volatility
87.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q1'24 Q2'24 Current
ROE -0.0% -1.5% -1.45%
ROA -0.0% -1.2% -1.18%
ROIC 0.0% 0.0% 0.00%
ROCE -0.0% -1.2% -1.20%
Gross Margin 40.9% 40.9% 40.89%
Operating Margin 15.1% 15.1% 15.06%
Net Margin -27.9% -192.9% -192.92%
EBITDA Margin -23.7% -139.7% -139.71%
FCF Margin -207.3% -207.3% -207.32%
OCF Margin -206.0% -206.0% -205.97%
ROIC Economic snapshot only 0.00%
Cash ROA snapshot only -2.51%
Cash ROIC snapshot only -2.94%
CROIC snapshot only -2.96%
NOPAT Margin snapshot only 11.90%
Pretax Margin snapshot only -27.95%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 125.86%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q1'24 Q2'24 Current
P/E Ratio — -63.32 -0.512
P/S Ratio 0.00 6116.45 0.282
P/B Ratio — 0.92 0.217
P/FCF -0.00 -29.50 -29.503
P/OCF — — —
EV/EBITDA -1916.86 -92.44 -92.440
EV/Revenue 454.16 6468.24 6468.242
EV/EBIT -1523.67 -70.18 -70.181
EV/FCF -2.19 -31.20 -31.200
Earnings Yield — -1.6% -1.58%
FCF Yield — -3.4% -3.39%
Price/Tangible Book snapshot only 1.011
EV/Gross Profit snapshot only 15817.446
Acquirers Multiple snapshot only 42954.207
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q1'24 Q2'24 Current
Current Ratio 0.81 3.15 3.155
Quick Ratio 0.46 3.15 3.155
Debt/Equity 0.23 0.05 0.054
Net Debt/Equity 0.10 0.05 0.053
Debt/Assets 0.11 0.04 0.044
Debt/EBITDA -4376.15 -5.17 -5.168
Net Debt/EBITDA -1916.86 -5.03 -5.028
Interest Coverage — -20.73 -20.731
Equity Multiplier 2.21 1.23 1.231
Cash Ratio snapshot only 0.018
Debt Service Coverage snapshot only -15.739
Cash to Debt snapshot only 0.027
FCF to Debt snapshot only -0.573
Defensive Interval snapshot only 2370441.6 days
Efficiency & Turnover
Metric Trend Q1'24 Q2'24 Current
Asset Turnover 0.00 0.00 0.000
Inventory Turnover 0.00 — —
Receivables Turnover (trade) 0.01 119.31 119.311
Payables Turnover 0.00 0.00 0.001
DSO (trade) 49471 3 3.1 days
DIO 492318 0 0.0 days
DPO 410775 278120 278120.0 days
Cash Conversion Cycle (trade) 131014 -278117 -278116.9 days
Cash Velocity snapshot only 0.102
Capital Intensity snapshot only 8194.450
Growth Quality
Metric Trend Q1'24 Q2'24 Current
Revenue Stability — — —
Earnings Stability — — —
Margin Stability — — —
Rev. Growth Consistency 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.000
FCF Positive Streak 0 0 0
Earnings Persistence — — —
Earnings Smoothness — — —
ROE Trend — — —
Gross Margin Trend — — —
FCF Margin Trend — — —
Sustainable Growth Rate — — —
Internal Growth Rate — — —
Cash Flow Quality
Metric Trend Q1'24 Q2'24 Current
OCF/Net Income 736.97 2.13 2.132
FCF/OCF 1.01 1.01 1.007
FCF/Net Income snapshot only 2.146
CapEx/Revenue 1.4% 1.4% 1.35%
CapEx/Depreciation snapshot only 0.061
Accruals Ratio 0.02 0.01 0.013
Sloan Accruals snapshot only 0.138
Cash Flow Adequacy snapshot only -152.458
Dividends & Buybacks
Metric Trend Q1'24 Q2'24 Current
Dividend Yield — 0.0% 0.00%
Dividend/Share — $0.00 $0.00
Payout Ratio — — —
FCF Payout Ratio — — —
Total Payout Ratio — — —
Div. Increase Streak — — —
Chowder Number — — —
Buyback Yield — 0.0% 0.00%
Net Buyback Yield — -3.6% -3.64%
Total Shareholder Return — -3.6% -3.64%
DuPont Factors
Metric Trend Q1'24 Q2'24 Current
Tax Burden (NI/EBT) 1.00 345.65 345.650
Interest Burden (EBT/EBIT) 0.94 0.00 0.003
EBIT Margin -0.30 -92.16 -92.165
Asset Turnover 0.00 0.00 0.000
Equity Multiplier 2.21 1.23 1.231
Per Share
Metric Trend Q1'24 Q2'24 Current
EPS (Diluted TTM) — $-0.13 $-0.13
Book Value/Share — $9.03 $3.59
Tangible Book/Share — $8.21 $8.21
Revenue/Share — $0.00 $2.45
FCF/Share — $-0.28 $-0.12
OCF/Share — $-0.28 $-0.09
Cash/Share — $0.01 $0.09
EBITDA/Share — $-0.09 $-0.09
Debt/Share — $0.49 $0.49
Net Debt/Share — $0.48 $0.48
Academic Models
Metric Trend Q1'24 Q2'24 Current
Altman Z-Score — — 1.518
Altman Z-Prime snapshot only 2.699
Piotroski F-Score 1 1 1
Beneish M-Score — — —
Ohlson O-Score snapshot only -6.849
ROIC (Greenblatt) snapshot only -7.94%
Net-Net WC snapshot only $0.22
EVA snapshot only $-4973844.19
Credit
Metric Trend Q1'24 Q2'24 Current
Credit Rating snapshot only BB
Credit Score 43.32 42.55 42.546
Credit Grade snapshot only 12
Implied Spread (bps) snapshot only 475.000
Industry Credit Rank snapshot only 37
Sector Credit Rank snapshot only 36

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms