Also trades as: STAN.L (LSE) · $vol 186M · 2888.HK (HKSE) · $vol 29M · SCBFY (OTC) · $vol 10M

$28.00

-0.92 (-3.17%)

Weekly Expected Move ±6.5%

$24 $26 $28 $30 $32

OTC · Financial Services · Banks - Diversified · Tech Score Neutral · Power 50 · $60.9B mcap · 1.77B float · 0.0007% daily turnover · Short 15% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$41.0B -0.8% ▼

5Y CAGR: +26.9%

Gross Profit

$21.3B +7.6% ▲

5Y CAGR: +11.3%

Operating Income

$7.1B +6.7% ▲

5Y CAGR: +25.8%

Net Income

$5.2B +28.3% ▲

5Y CAGR: +48.3%

EPS (Diluted)

$1.90 +37.7% ▲

5Y CAGR: +80.2%

EBITDA

$7.5B +5.7% ▲

5Y CAGR: +20.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$14.1B	$15.2B	$16.6B	$41.3B	$41.0B
YoY Growth	+13.5%	+7.3%	+9.7%	+148.2%	-0.8%
Cost of Revenue	$3.4B	$7.7B	$19.5B	$21.5B	$19.7B
Gross Profit	$14.6B	$16.2B	$16.6B	$19.8B	$21.3B
Gross Margin	103.5%	106.6%	99.9%	48.0%	52.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$10.6B	$10.8B	$11.4B	$12.3B	$9.6B
Operating Expenses	$11.3B	$11.9B	$11.4B	$13.8B	$14.3B
Operating Income	$3.5B	$4.3B	$5.2B	$6.7B	$7.1B
Operating Margin	25.1%	28.6%	31.2%	16.1%	17.4%
Interest Expense	$3.4B	$7.7B	$19.5B	$21.5B	$19.0B
Income Before Tax	$3.3B	$4.3B	$5.1B	$6.0B	$7.1B
Tax Expense	$1.0B	$1.4B	$1.6B	$2.0B	$1.9B
Net Income	$2.3B	$2.9B	$3.5B	$4.0B	$5.2B
Net Margin	16.4%	19.4%	20.8%	9.8%	12.7%
EPS (Diluted)	$0.60	$0.84	$1.06	$1.38	$1.90
EBITDA	$4.5B	$5.5B	$6.2B	$7.1B	$7.5B
Shares Outstanding	3.15B	3.02B	2.84B	2.61B	3.24B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.8B	$4.7B	$5.2B	$5.4B	$10.1B	$9.7B	$5.6B	$5.6B
Cost of Revenue	$0	$0	$0	$4.7B	$4.9B	$4.6B	$4.5B	$4.4B
Gross Profit	$4.8B	$4.7B	$5.2B	$5.3B	$5.2B	$5.1B	$5.8B	$5.7B
Gross Margin	100.0%	100.0%	100.0%	97.3%	51.2%	52.3%	103.9%	103.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.1B	$3.3B	$3.0B	$584M	$2.3B	$2.7B	$470M	$2.5B
Operating Expenses	$3.1B	$3.3B	$3.0B	$3.0B	$3.4B	$4.2B	$3.4B	$3.4B
Operating Income	$1.7B	$1.4B	$2.2B	$2.3B	$1.8B	$825M	$2.5B	$2.4B
Operating Margin	35.5%	29.5%	42.1%	42.1%	17.4%	8.5%	44.0%	43.9%
Interest Expense	$5.5B	$5.0B	$4.7B	$4.7B	$4.7B	$4.9B	$4.3B	$4.2B
Income Before Tax	$1.7B	$800M	$2.1B	$2.3B	$1.8B	$852M	$2.5B	$2.3B
Tax Expense	$575M	$274M	$511M	$546M	$467M	$384M	$540M	$573M
Net Income	$1.1B	$522M	$1.6B	$1.7B	$1.3B	$482M	$1.9B	$1.8B
Net Margin	24.1%	11.2%	30.8%	31.8%	12.8%	5.0%	33.9%	31.6%
EPS (Diluted)	$0.28	$0.20	$0.55	$0.71	$0.43	$0.20	$0.72	$0.74
EBITDA	$2.0B	$1.1B	$2.4B	$2.6B	$1.8B	$852M	$2.7B	$2.3B
Shares Outstanding	3.47B	2.51B	2.46B	3.33B	3.20B	3.17B	2.31B	3.01B

SCBFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet