SCG.BK SET
Ratch Pathana Energy Public Company Limited
1W: -1.5%
1M: +0.0%
3M: -6.3%
YTD: +6.4%
1Y: +1.5%
3Y: -30.7%
5Y: -32.7%
฿2.64 ($0.08)
-0.02 (-0.75%)
Weekly Expected Move ±2.3%
฿3
฿3
฿3
฿3
฿3
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$3.1B
-13.5% ▼
5Y CAGR: -4.8%
Gross Profit
$56M
-60.4% ▼
5Y CAGR: -31.3%
Operating Income
-$102M
+37.2% ▲
Net Income
-$172M
+28.9% ▲
EPS (Diluted)
$-0.15
+28.6% ▲
EBITDA
$384M
-5.7% ▼
5Y CAGR: -14.9%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.2B | $5.7B | $5.0B | $3.6B | $3.1B |
| YoY Growth | +6.3% | +36.1% | -12.1% | -28.9% | -13.5% |
| Cost of Revenue | $4.0B | $5.8B | $4.8B | $3.4B | $3.0B |
| Gross Profit | $259M | -$59M | $239M | $142M | $56M |
| Gross Margin | 6.1% | -1.0% | 4.7% | 3.9% | 1.8% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $182M | $151M | $359M | $399M | $158M |
| Operating Expenses | $182M | $151M | $48M | $399M | $158M |
| Operating Income | $87M | -$190M | $253M | -$162M | -$102M |
| Operating Margin | 2.1% | -3.3% | 5.0% | -4.5% | -3.3% |
| Interest Expense | $108M | $108M | $136M | $171M | $168M |
| Income Before Tax | $93M | -$287M | $130M | -$327M | -$235M |
| Tax Expense | -$13M | -$57M | $36M | -$90M | -$68M |
| Net Income | $102M | -$229M | $92M | -$242M | -$172M |
| Net Margin | 2.4% | -4.0% | 1.8% | -6.7% | -5.5% |
| EPS (Diluted) | $0.11 | $-0.20 | $0.08 | $-0.21 | $-0.15 |
| EBITDA | $808M | $394M | $809M | $407M | $384M |
| Shares Outstanding | 966M | 1.16B | 1.16B | 1.16B | 1.16B |