$6.72

+0.00 (+0.00%)

Weekly Expected Move ±3.0%

$6 $6 $7 $7 $7

NYSE · Financial Services · Asset Management · Tech Score Strong Sell · Power 28 · $191.4M mcap · 27M float · 0.694% daily turnover · Short 34% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Income Trends

Revenue

$104M +25.3% ▲

5Y CAGR: +19.9%

Gross Profit

$79M +54.0% ▲

5Y CAGR: +25.0%

Operating Income

$64M +34.5% ▲

5Y CAGR: +24.7%

Net Income

$27M -41.0% ▼

5Y CAGR: +6.0%

EPS (Diluted)

$0.95 -46.9% ▼

5Y CAGR: -1.8%

EBITDA

$64M +33.9% ▲

5Y CAGR: +24.6%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$61M	$45M	$53M	$83M	$104M
YoY Growth	+46.7%	-26.0%	+17.2%	+55.4%	+25.3%
Cost of Revenue	$19M	$24M	$32M	$32M	$25M
Gross Profit	$43M	$21M	$21M	$51M	$79M
Gross Margin	69.5%	46.1%	39.9%	61.9%	76.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$5M	$5M	$6M	$6M	$3.1B
Operating Expenses	$6M	$5M	$5M	$4M	$15M
Operating Income	$37M	$16M	$16M	$47M	$64M
Operating Margin	60.5%	34.9%	30.1%	57.4%	61.6%
Interest Expense	$19M	$24M	$32M	$32M	$35M
Income Before Tax	$37M	$16M	$16M	$47M	$29M
Tax Expense	$4M	$1M	-$2M	$2M	$2M
Net Income	$34M	$14M	$18M	$46M	$27M
Net Margin	54.7%	31.9%	32.9%	55.4%	26.1%
EPS (Diluted)	$1.72	$0.74	$0.80	$1.79	$0.95
EBITDA	$37M	$16M	$16M	$47M	$64M
Shares Outstanding	19M	20M	22M	26M	28M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$25M	$18M	$14M	$20M	$17M	$16M	$24M	$22M
Cost of Revenue	$8M	$8M	$8M	$9M	$9M	$9M	$5M	$9M
Gross Profit	$17M	$11M	$6M	$11M	$8M	$7M	$19M	$14M
Gross Margin	68.4%	57.9%	40.8%	56.3%	48.7%	42.4%	77.9%	61.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1M	$1M	$1M	$2M	$2M	$2M	$1.06T	$6M
Operating Expenses	$1M	$1M	$209K	$589K	$1M	$1M	$8M	-$3M
Operating Income	$16M	$9M	$5M	$11M	$7M	$5M	$11M	$16M
Operating Margin	62.8%	50.5%	39.3%	53.3%	41.4%	34.0%	45.4%	72.8%
Interest Expense	$8M	$8M	$8M	$9M	$9M	$9M	$9M	$9M
Income Before Tax	$16M	$9M	$5M	$11M	$7M	$5M	$2M	$16M
Tax Expense	$358K	$504K	$500K	$429K	$516K	$136K	$360K	$30K
Net Income	$15M	$9M	$5M	$10M	$7M	$5M	$2M	$16M
Net Margin	61.4%	47.8%	35.8%	51.1%	38.4%	33.2%	6.9%	72.7%
EPS (Diluted)	$0.59	$0.30	$0.35	$0.36	$0.24	$0.18	$0.06	$0.56
EBITDA	$16M	$9M	$5M	$11M	$7M	$5M	$11M	$17M
Shares Outstanding	26M	26M	28M	28M	28M	28M	29M	29M

SCM NYSE

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet