SCP.AX ASX
Scalare Partners Holdings Limited
1W: -0.5%
1M: +16.9%
3M: +8777.5%
YTD: +5141.0%
1Y: +3525.0%
A$4.35 ($3.03)
-0.02 (-0.46%)
Weekly Expected Move ±5.9%
A$4
A$4
A$4
A$5
A$5
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$15M
-96.1% ▼
5Y CAGR: -46.2%
Gross Profit
-$1M
-100.4% ▼
Operating Income
-$5M
-102.2% ▼
Net Income
-$3M
-101.6% ▼
EPS (Diluted)
$-1.53
-100.2% ▼
EBITDA
$3M
-99.1% ▼
5Y CAGR: -55.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $312M | $364M | $372M | $382M | $15M |
| YoY Growth | -5.4% | +16.6% | +2.3% | +2.7% | -96.1% |
| Cost of Revenue | $117M | $128M | $140M | $137M | $16M |
| Gross Profit | $194M | $236M | $232M | $245M | -$1M |
| Gross Margin | 62.3% | 64.8% | 62.3% | 64.1% | -7.3% |
| R&D Expenses | $2 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $19M | $19M | $16M | $18M | $5M |
| Operating Expenses | $19M | $19M | $16M | $30M | $4M |
| Operating Income | $175M | $217M | $215M | $214M | -$5M |
| Operating Margin | 56.2% | 59.6% | 57.9% | 56.1% | -31.5% |
| Interest Expense | $36M | $49M | $64M | $66M | $3M |
| Income Before Tax | $488M | -$123M | $18M | $213M | -$5M |
| Tax Expense | $400K | $500K | $200K | $400K | $2M |
| Net Income | $487M | -$124M | $17M | $212M | -$3M |
| Net Margin | 156.2% | -34.0% | 4.6% | 55.6% | -23.0% |
| EPS (Diluted) | $0.44 | $-0.11 | $0.01 | $0.18 | $-1.53 |
| EBITDA | $175M | $241M | $241M | $279M | $3M |
| Shares Outstanding | 1.11B | 1.14B | 1.17B | 1.17B | 2M |