SCR.PA PAR
SCOR Se
1W: -4.3%
1M: -7.9%
3M: -0.5%
YTD: +12.5%
1Y: +13.3%
3Y: +22.1%
5Y: +67.8%
€31.72 ($35.71)
+0.34 (+1.08%)
Weekly Expected Move ±3.4%
€30
€31
€32
€33
€34
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ETF Exposure
Balance Sheet Trends
Total Assets
$36.1B
-3.3% ▼
5Y CAGR: -4.8%
Total Liabilities
$31.7B
-3.5% ▼
5Y CAGR: +59.9%
Shareholders Equity
$4.4B
-2.1% ▼
5Y CAGR: -6.4%
Cash & Investments
$21.6B
-2.4% ▼
5Y CAGR: +64.2%
Total Debt
$3.6B
+0.3% ▲
5Y CAGR: +3.3%
Net Debt
$1.7B
+48.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $2.1B | $1.8B | $1.6B | $2.4B | $1.8B |
| Short-Term Investments | $0 | $0 | $19.3B | $20.0B | $19.7B |
| Cash & ST Investments | $2.1B | $1.8B | $20.9B | $22.1B | $21.6B |
| Net Receivables | $0 | $0 | $0 | $0 | $155M |
| Inventory | $0 | $0 | $0 | $0 | $0 |
| Other Current Assets | $0 | $0 | $0 | $0 | $245M |
| Total Current Assets | $2.1B | $1.8B | $20.9B | $22.1B | $22.0B |
| Property, Plant & Equip. | $881M | $855M | $830M | $0 | $701M |
| Goodwill & Intangibles | $3.8B | $1.4B | $1.4B | $1.3B | $1.3B |
| Long-Term Investments | $269M | $22.2B | $22.9B | $23.6B | $2M |
| Other Non-Current Assets | $43.9B | $7.3B | $2.3B | $10.4B | $11.1B |
| Total Non-Current Assets | $49.5B | $33.2B | $28.3B | $34.9B | $14.1B |
| Total Assets | $51.6B | $35.0B | $35.5B | $37.3B | $36.1B |
| — Liabilities — | |||||
| Accounts Payable | $3.1B | $154M | $0 | $0 | $0 |
| Short-Term Debt | $24M | $25M | $0 | $0 | $0 |
| Deferred Revenue | $78M | $0 | $0 | $0 | $0 |
| Other Current Liabilities | -$3.2B | -$204M | $0 | $81M | $114M |
| Total Current Liabilities | $24.2B | $179M | $202M | $384M | $165M |
| Long-Term Debt | $3.1B | $3.1B | $3.1B | $3.4B | $3.4B |
| Other Non-Current Liab. | -$3.2B | -$3.5B | $25.0B | $27.3B | $27.6B |
| Total Non-Current Liabilities | $3.1B | $3.1B | $28.6B | $30.7B | $31.5B |
| Total Liabilities | $3.1B | $3.1B | $30.8B | $32.8B | $31.7B |
| — Equity — | |||||
| Common Stock | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B |
| Retained Earnings | $456M | -$1.4B | $812M | $4M | $851M |
| Accumulated OCI | $4.1B | $3.9B | $2.1B | $2.7B | $0 |
| Total Stockholders Equity | $6.4B | $4.3B | $4.7B | $4.5B | $4.4B |
| Total Liabilities & Equity | $11.3B | $9.6B | $35.5B | $37.3B | $36.1B |
| — Key Metrics — | |||||
| Total Debt | $3.1B | $3.1B | $3.2B | $3.6B | $3.6B |
| Net Debt | $973M | $1.3B | $1.6B | $1.2B | $1.7B |
| Total Investments | $269M | $22.2B | $42.2B | $43.6B | $19.7B |