SDC.BK SET
Samart Digital Public Company Limited
1W: +0.0%
1M: +50.0%
3M: +50.0%
YTD: +0.0%
1Y: +0.0%
3Y: -57.1%
฿0.03 ($0.00)
-0.00 (-0.00%)
Weekly Expected Move ±58.1%
฿-0
฿0
฿0
฿0
฿0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$539M
-16.9% ▼
5Y CAGR: -3.3%
Gross Profit
$213M
+9.1% ▲
5Y CAGR: +33.1%
Operating Income
$155M
+16.5% ▲
Net Income
$62M
+1122.2% ▲
EPS (Diluted)
$0.00
+800.0% ▲
EBITDA
$335M
+6.0% ▲
5Y CAGR: +22.0%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $394M | $632M | $1.9B | $648M | $539M |
| YoY Growth | -38.2% | +60.5% | +200.4% | -65.8% | -16.9% |
| Cost of Revenue | $401M | $662M | $1.9B | $453M | $326M |
| Gross Profit | -$7M | -$30M | -$24M | $195M | $213M |
| Gross Margin | -1.8% | -4.7% | -1.3% | 30.1% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $141M | $105M | $86M | $61M | $52M |
| Operating Expenses | $141M | $105M | $549M | $62M | $58M |
| Operating Income | -$124M | -$655M | -$564M | $133M | $155M |
| Operating Margin | -31.6% | -103.6% | -29.7% | 20.5% | 28.8% |
| Interest Expense | $195M | $184M | $182M | $131M | $96M |
| Income Before Tax | -$335M | -$965M | -$737M | $5M | $61M |
| Tax Expense | $21M | $300M | $2M | -$1M | -$845K |
| Net Income | -$356M | -$1.3B | -$754M | $5M | $62M |
| Net Margin | -90.3% | -200.2% | -39.7% | 0.8% | 11.4% |
| EPS (Diluted) | $-0.03 | $-0.10 | $-0.05 | $0.00 | $0.00 |
| EBITDA | -$11M | -$649M | -$382M | $316M | $335M |
| Shares Outstanding | 11.53B | 13.32B | 15.07B | 32.97B | 34.52B |