Also trades as: SDIIF (OTC) · $vol 0M
SDI.L LSE
SDI Group plc
1W: +3.3%
1M: +9.2%
3M: +4.4%
YTD: +15.8%
1Y: +3.8%
3Y: -20.8%
5Y: -46.3%
£95.00 ($1.25)
+1.40 (+1.50%)
Weekly Expected Move ±3.9%
£88
£91
£95
£99
£102
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$74M
+12.6% ▲
5Y CAGR: +16.3%
Gross Profit
$19M
-56.7% ▼
5Y CAGR: -4.1%
Operating Income
$9M
+29.3% ▲
5Y CAGR: +8.6%
Net Income
$5M
+23.2% ▲
5Y CAGR: +0.8%
EPS (Diluted)
$0.05
+22.1% ▲
5Y CAGR: +0.0%
EBITDA
$14M
+24.3% ▲
5Y CAGR: +10.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $50M | $68M | $66M | $66M | $74M |
| YoY Growth | +41.6% | +36.1% | -2.6% | +0.5% | +12.6% |
| Cost of Revenue | $18M | $25M | $24M | $23M | $56M |
| Gross Profit | $32M | $43M | $42M | $43M | $19M |
| Gross Margin | 63.8% | 63.3% | 63.1% | 64.9% | 24.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $20M | $30M | $11M | $12M | $10M |
| Operating Expenses | $21M | $32M | $34M | $36M | $10M |
| Operating Income | $10M | $7M | $8M | $7M | $9M |
| Operating Margin | 20.5% | 10.1% | 12.0% | 10.5% | 12.0% |
| Interest Expense | $295K | $970K | $2M | $1M | $2M |
| Income Before Tax | $10M | $6M | $6M | $5M | $7M |
| Tax Expense | $2M | $2M | $1M | $1M | $2M |
| Net Income | $8M | $4M | $4M | $4M | $5M |
| Net Margin | 15.2% | 5.7% | 6.4% | 6.0% | 6.6% |
| EPS (Diluted) | $0.07 | $0.04 | $0.04 | $0.04 | $0.05 |
| EBITDA | $13M | $11M | $11M | $11M | $14M |
| Shares Outstanding | 104M | 105M | 105M | 106M | 107M |