SEAOIL.BK SET
Sea Oil Public Company Limited
1W: -1.7%
1M: +1.8%
3M: +11.0%
YTD: +10.3%
1Y: +30.8%
3Y: +33.9%
5Y: +51.5%
฿3.44 ($0.10)
-0.02 (-0.58%)
Weekly Expected Move ±3.6%
฿3
฿3
฿3
฿4
฿4
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$19.8B
+13.0% ▲
5Y CAGR: +30.2%
Gross Profit
$465M
+2.6% ▲
5Y CAGR: +19.0%
Operating Income
$138M
+5.7% ▲
5Y CAGR: +100.7%
Net Income
$263M
-26.3% ▼
5Y CAGR: +96.0%
EPS (Diluted)
$0.36
-25.0% ▼
5Y CAGR: +96.5%
EBITDA
$181M
-57.3% ▼
5Y CAGR: +27.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $11.3B | $21.7B | $13.8B | $17.5B | $19.8B |
| YoY Growth | +115.0% | +91.1% | -36.2% | +26.5% | +13.0% |
| Cost of Revenue | $11.1B | $21.3B | $13.4B | $17.0B | $19.3B |
| Gross Profit | $251M | $366M | $418M | $454M | $465M |
| Gross Margin | 2.2% | 1.7% | 3.0% | 2.6% | 2.4% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $272M | $366M | $299M | $298M | $327M |
| Operating Expenses | $272M | $366M | $318M | $298M | $327M |
| Operating Income | $263M | $477M | $99M | $131M | $138M |
| Operating Margin | 2.3% | 2.2% | 0.7% | 0.7% | 0.7% |
| Interest Expense | $21M | $22M | $13M | $5M | $7M |
| Income Before Tax | $246M | $445M | $358M | $377M | $307M |
| Tax Expense | -$6M | $15M | $15M | $19M | $44M |
| Net Income | $231M | $441M | $347M | $357M | $263M |
| Net Margin | 2.0% | 2.0% | 2.5% | 2.0% | 1.3% |
| EPS (Diluted) | $0.29 | $0.56 | $0.47 | $0.48 | $0.36 |
| EBITDA | $52M | $504M | $156M | $424M | $181M |
| Shares Outstanding | 788M | 788M | 739M | 739M | 739M |