Also trades as: SFL.BO (BSE) · $vol 0M

₹617.50 ($6.41)

-16.60 (-2.62%)

NSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · Tech Score Sell · Power 36 · ₹67.4B mcap · 38M float · 0.746% daily turnover

Revenue

$38.2B +11.1% ▲

5Y CAGR: +9.4%

Gross Profit

$8.5B -33.7% ▼

5Y CAGR: -3.1%

Operating Income

$2.1B -74.7% ▼

5Y CAGR: -6.2%

Net Income

$1.6B +66.1% ▲

5Y CAGR: -7.7%

EPS (Diluted)

$14.59 +65.2% ▲

5Y CAGR: -9.8%

EBITDA

$3.9B +57.4% ▲

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$28.6B	$28.7B	$30.0B	$34.4B	$38.2B
YoY Growth	+17.7%	+0.3%	+4.6%	+14.5%	+11.1%
Cost of Revenue	$19.0B	$18.5B	$18.6B	$21.6B	$29.7B
Gross Profit	$9.3B	$10.2B	$11.4B	$12.8B	$8.5B
Gross Margin	32.3%	35.5%	38.0%	37.2%	22.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.9B	$3.2B	$3.7B	$4.5B	$6.3B
Operating Expenses	$6.8B	$7.8B	$3.5B	$4.3B	$6.3B
Operating Income	$2.5B	$2.3B	$7.7B	$8.5B	$2.1B
Operating Margin	8.7%	8.1%	25.5%	24.7%	5.6%
Interest Expense	$170M	$211M	$678M	$1.2B	$952M
Income Before Tax	$3.0B	$2.7B	$2.5B	$1.1B	$2.0B
Tax Expense	$776M	$722M	$614M	$128M	$424M
Net Income	$2.2B	$2.0B	$1.8B	$961M	$1.6B
Net Margin	7.6%	6.9%	6.1%	2.8%	4.2%
EPS (Diluted)	$22.28	$20.39	$17.66	$8.83	$14.59
EBITDA	$3.9B	$3.8B	$4.4B	$2.5B	$3.9B
Shares Outstanding	97M	97M	103M	109M	109M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$8.1B	$8.1B	$9.7B	$8.5B	$8.2B	$8.7B	$10.7B	$10.5B
Cost of Revenue	$6.5B	$6.4B	$6.2B	$5.6B	$4.9B	$6.8B	$8.3B	$8.1B
Gross Profit	$1.6B	$1.7B	$3.5B	$2.9B	$3.3B	$1.9B	$2.4B	$2.4B
Gross Margin	19.9%	21.2%	36.0%	34.6%	40.1%	22.1%	22.7%	23.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$1.5B	$0	$1.1B	$1.4B	$1.6B	$1.8B	$1.6B
Operating Expenses	$1.4B	$1.5B	$3.1B	$1.1B	$3.0B	$1.6B	$1.8B	$1.6B
Operating Income	$203M	$214M	$425M	-$169M	$293M	$376M	$670M	$810M
Operating Margin	2.5%	2.6%	4.4%	-2.0%	3.6%	4.3%	6.2%	7.7%
Interest Expense	$282M	$283M	$288M	$353M	$292M	$281M	$170M	$209M
Income Before Tax	$532M	$249M	$215M	$97M	$116M	$146M	$687M	$1.1B
Tax Expense	$66M	$157M	$29M	-$125M	$45M	$46M	$161M	$168M
Net Income	$460M	$98M	$188M	$215M	$74M	$97M	$521M	$913M
Net Margin	5.7%	1.2%	1.9%	2.5%	0.9%	1.1%	4.9%	8.7%
EPS (Diluted)	$4.23	$0.90	$1.72	$1.97	$0.68	$0.88	$4.76	$8.34
EBITDA	$598M	$1.0B	$953M	$287M	$852M	$898M	$1.3B	$1.2B
Shares Outstanding	109M	109M	109M	109M	109M	109M	110M	109M

SFL.NS NSE