Also trades as: SGPYY (OTC) · $vol 2M · SGGEF (OTC) · $vol 0M

£983.40 ($12.98)

+4.20 (+0.43%)

Weekly Expected Move ±4.4%

£898 £941 £983 £1026 £1069

LSE · Technology · Software - Application · Tech Score Sell · Power 37 · £8.8B mcap · 875M float · 0.386% daily turnover

Revenue

$2.5B +7.8% ▲

5Y CAGR: +5.7%

Gross Profit

$2.2B +8.3% ▲

5Y CAGR: +6.3%

Operating Income

$560M +16.4% ▲

5Y CAGR: +8.2%

Net Income

$369M +14.2% ▲

5Y CAGR: +3.5%

EPS (Diluted)

$0.37 +15.6% ▲

5Y CAGR: +5.7%

EBITDA

$650M +12.7% ▲

5Y CAGR: +4.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.8B	$1.9B	$2.2B	$2.3B	$2.5B
YoY Growth	-3.0%	+5.6%	+12.1%	+6.8%	+7.8%
Cost of Revenue	$218M	$235M	$156M	$168M	$273M
Gross Profit	$1.6B	$1.7B	$2.0B	$2.2B	$2.2B
Gross Margin	88.2%	87.9%	92.9%	92.8%	89.1%
R&D Expenses	$281M	$302M	$0	$344M	$379M
SG&A Expenses	$1.0B	$1.1B	$1.7B	$1.7B	$1.3B
Operating Expenses	$1.3B	$1.4B	$1.7B	$1.7B	$1.7B
Operating Income	$327M	$335M	$315M	$452M	$560M
Operating Margin	17.7%	17.2%	14.4%	19.4%	22.3%
Interest Expense	$27M	$31M	$44M	$43M	$57M
Income Before Tax	$347M	$337M	$282M	$426M	$484M
Tax Expense	$62M	$77M	$71M	$103M	$115M
Net Income	$285M	$260M	$211M	$323M	$369M
Net Margin	15.4%	13.3%	9.7%	13.9%	14.7%
EPS (Diluted)	$0.26	$0.25	$0.20	$0.32	$0.37
EBITDA	$461M	$432M	$434M	$565M	$650M
Shares Outstanding	1.09B	1.03B	1.04B	1.02B	993M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.0B	$1.1B	$1.1B	$1.2B	$1.2B	$621M	$1.3B	$1.4B
Cost of Revenue	$122M	$131M	$133M	$82M	$132M	$45M	$136M	$149M
Gross Profit	$892M	$956M	$964M	$1.1B	$1.0B	$576M	$1.1B	$1.2B
Gross Margin	88.0%	87.9%	87.9%	92.9%	88.8%	92.8%	89.3%	89.1%
R&D Expenses	$329M	$0	$379M	$0	$188M	$0	$0	$0
SG&A Expenses	$722M	$755M	$772M	$816M	$795M	$431M	$843M	$910M
Operating Expenses	$722M	$755M	$772M	$855M	$857M	$448M	$843M	$910M
Operating Income	$170M	$201M	$192M	$215M	$253M	$128M	$292M	$304M
Operating Margin	16.8%	18.5%	17.5%	18.7%	21.4%	20.5%	23.0%	22.3%
Interest Expense	$16M	$21M	$23M	$22M	$23M	$26M	$32M	$35M
Income Before Tax	$148M	$139M	$143M	$203M	$223M	$118M	$248M	$262M
Tax Expense	$40M	$39M	$32M	$47M	$56M	$28M	$59M	$66M
Net Income	$108M	$100M	$111M	$156M	$167M	$90M	$189M	$196M
Net Margin	10.7%	9.2%	10.1%	13.5%	14.2%	14.5%	14.9%	14.4%
EPS (Diluted)	$0.10	$0.10	$0.11	$0.15	$0.16	$0.09	$0.19	$0.20
EBITDA	$216M	$256M	$219M	$278M	$292M	$157M	$323M	$343M
Shares Outstanding	1.03B	1.03B	1.04B	1.03B	1.02B	1.01B	978M	958M

SGE.L LSE