Also trades as: SENS.ST (STO) · $vol 0M · 0H0U.L (LSE) · $vol 0M

kr 44.00 ($4.37)

-0.05 (-0.11%)

Weekly Expected Move ±4.3%

kr 40 kr 42 kr 44 kr 46 kr 48

STO · Technology · Hardware, Equipment & Parts · Tech Score Buy · Power 69 · kr 507.3M mcap · 10M float · 0.076% daily turnover

Revenue

$719M +13.9% ▲

5Y CAGR: +9.6%

Gross Profit

$299M +24.1% ▲

5Y CAGR: +13.1%

Operating Income

$60M +156.7% ▲

5Y CAGR: +40.7%

Net Income

-$5M -181.7% ▼

EPS (Diluted)

$-0.42 -182.4% ▼

EBITDA

$111M +378.2% ▲

5Y CAGR: +14.6%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$507M	$495M	$624M	$631M	$719M
YoY Growth	+11.4%	-2.4%	+26.1%	+1.2%	+13.9%
Cost of Revenue	$301M	$270M	$371M	$390M	$420M
Gross Profit	$206M	$225M	$253M	$241M	$299M
Gross Margin	40.6%	45.5%	40.5%	38.2%	41.6%
R&D Expenses	$36M	$44M	$46M	$50M	$55M
SG&A Expenses	$130M	$159M	$168M	$171M	$184M
Operating Expenses	$160M	$194M	$213M	$218M	$240M
Operating Income	$46M	$31M	$39M	$23M	$60M
Operating Margin	9.1%	6.2%	6.3%	3.7%	8.3%
Interest Expense	$5M	$4M	$7M	$20M	$54M
Income Before Tax	$47M	$33M	$23M	$9M	$1M
Tax Expense	$12M	$13M	$10M	$3M	$6M
Net Income	$33M	$19M	$12M	$6M	-$5M
Net Margin	6.4%	3.8%	2.0%	0.9%	-0.7%
EPS (Diluted)	$3.20	$1.61	$1.06	$0.51	$-0.42
EBITDA	$90M	$80M	$76M	$23M	$111M
Shares Outstanding	12M	12M	12M	12M	12M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$141M	$198M	$152M	$204M	$165M	$198M	$160M	$204M
Cost of Revenue	$88M	$126M	$96M	$116M	$96M	$112M	$97M	$127M
Gross Profit	$53M	$72M	$57M	$88M	$69M	$86M	$62M	$77M
Gross Margin	37.3%	36.3%	37.2%	42.9%	41.6%	43.5%	39.0%	37.7%
R&D Expenses	$10M	$14M	$14M	$13M	$0	$14M	$14M	$13M
SG&A Expenses	$39M	$47M	$44M	$54M	$39M	$47M	$41M	$38M
Operating Expenses	$51M	$56M	$60M	$70M	$52M	$62M	$54M	$52M
Operating Income	$1M	$15M	-$4M	$18M	$16M	$25M	$8M	$25M
Operating Margin	0.8%	7.8%	-2.4%	8.8%	9.9%	12.4%	5.1%	12.3%
Interest Expense	$8M	$4M	$13M	$25M	$0	$6M	$0	$5M
Income Before Tax	-$7M	$10M	-$17M	-$8M	$9M	$18M	$8M	$20M
Tax Expense	$1M	$842K	-$2M	$518K	$3M	$5M	$2M	$5M
Net Income	-$7M	$10M	-$15M	-$9M	$6M	$13M	$7M	$15M
Net Margin	-5.2%	4.8%	-9.7%	-4.4%	3.6%	6.5%	4.2%	7.1%
EPS (Diluted)	$-0.63	$0.82	$-1.28	$-0.77	$0.51	$1.12	$0.60	$1.26
EBITDA	$1M	$15M	-$4M	$18M	$16M	$38M	$22M	$40M
Shares Outstanding	12M	12M	12M	12M	12M	12M	11M	12M

SGG.ST STO