Also trades as: STKAF (OTC) · $vol 0M

A$4.12 ($2.86)

-0.04 (-0.84%)

Weekly Expected Move ±4.9%

A$4 A$4 A$4 A$4 A$5

ASX · Real Estate · REIT - Diversified · Tech Score Sell · Power 36 · A$10.0B mcap · 2.40B float · 0.703% daily turnover

Revenue

$3.6B +14.6% ▲

5Y CAGR: +5.6%

Gross Profit

$1.3B +4.8% ▲

5Y CAGR: +3.6%

Operating Income

$730M -0.5% ▼

5Y CAGR: +1.0%

Net Income

$994M +20.3% ▲

5Y CAGR: -2.1%

EPS (Diluted)

$0.41 +20.6% ▲

5Y CAGR: -2.3%

EBITDA

$1.1B +14.6% ▲

5Y CAGR: -0.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$2.8B	$2.8B	$3.0B	$3.1B	$3.6B
YoY Growth	+2.9%	-0.1%	+6.4%	+4.8%	+14.6%
Cost of Revenue	$1.7B	$1.6B	$1.8B	$1.9B	$2.3B
Gross Profit	$760M	$862M	$1.2B	$1.2B	$1.3B
Gross Margin	27.0%	30.7%	39.6%	38.9%	35.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$381M	$406M	$466M	$469M	$0
Operating Expenses	$430M	$423M	$482M	$483M	$546M
Operating Income	$738M	$768M	$697M	$734M	$730M
Operating Margin	26.3%	27.4%	23.3%	23.4%	20.3%
Interest Expense	$185M	$82M	$111M	$105M	$110M
Income Before Tax	$1.4B	$515M	$338M	$881M	$1.0B
Tax Expense	$62M	$77M	$33M	$55M	$42M
Net Income	$1.4B	$440M	$305M	$826M	$994M
Net Margin	49.1%	15.7%	10.2%	26.4%	27.7%
EPS (Diluted)	$0.58	$0.18	$0.13	$0.34	$0.41
EBITDA	$755M	$614M	$701M	$1.0B	$1.1B
Shares Outstanding	2.39B	2.40B	2.40B	2.41B	2.43B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$1.2B	$1.7B	$948M	$2.0B	$1.0B	$2.1B	$1.2B	$2.3B
Cost of Revenue	$865M	$1.2B	$701M	$1.6B	$819M	$1.1B	$759M	$1.6B
Gross Profit	$321M	$541M	$247M	$450M	$200M	$1.0B	$489M	$787M
Gross Margin	27.1%	31.7%	26.1%	22.2%	19.6%	48.0%	39.2%	33.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$0	$0	$0	$0	$0	$0	$258M	$288M
Operating Income	$321M	$541M	$247M	$450M	$207M	$534M	$231M	$499M
Operating Margin	27.1%	31.7%	26.1%	22.2%	20.3%	25.2%	18.5%	21.3%
Interest Expense	$0	$0	$0	$0	$0	$0	$51M	$59M
Income Before Tax	$327M	$188M	$87M	$251M	$224M	$657M	$283M	$753M
Tax Expense	$28M	$49M	$15M	$48M	-$21M	$76M	-$9M	$51M
Net Income	$301M	$139M	$102M	$203M	$245M	$581M	$292M	$702M
Net Margin	25.4%	8.1%	10.8%	10.0%	24.0%	27.4%	23.4%	30.0%
EPS (Diluted)	$0.12	$0.06	$0.04	$0.08	$0.10	$0.24	$0.12	$0.29
EBITDA	$324M	$544M	$250M	$452M	$202M	$560M	$334M	$812M
Shares Outstanding	2.39B	2.41B	2.40B	2.40B	2.41B	2.41B	2.43B	2.42B

SGP.AX ASX