Also trades as: SGE.L (LSE) · $vol 44M · SGGEF (OTC) · $vol 0M

$52.31

+0.26 (+0.50%)

Weekly Expected Move ±4.6%

$48 $50 $52 $55 $57

OTC · Technology · Software - Application · Tech Score Sell · Power 36 · $11.7B mcap · 213M float · 0.016% daily turnover · Short 8% of daily vol

Revenue

$2.5B +7.8% ▲

5Y CAGR: +5.7%

Gross Profit

$2.3B +7.7% ▲

5Y CAGR: +5.6%

Operating Income

$530M +17.3% ▲

5Y CAGR: +5.6%

Net Income

$369M +14.2% ▲

5Y CAGR: +3.5%

EPS (Diluted)

$1.48 +19.4% ▲

5Y CAGR: +5.7%

EBITDA

$629M +11.3% ▲

5Y CAGR: +3.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$1.8B	$1.9B	$2.2B	$2.3B	$2.5B
YoY Growth	-3.0%	+5.5%	+12.2%	+6.8%	+7.8%
Cost of Revenue	$131M	$138M	$156M	$168M	$183M
Gross Profit	$1.7B	$1.8B	$2.0B	$2.2B	$2.3B
Gross Margin	92.9%	92.9%	92.9%	92.8%	92.7%
R&D Expenses	$281M	$302M	$379M	$0	$368M
SG&A Expenses	$1.4B	$1.4B	$1.5B	$1.7B	$1.8B
Operating Expenses	$1.4B	$1.5B	$1.7B	$1.7B	$1.8B
Operating Income	$373M	$367M	$315M	$452M	$530M
Operating Margin	20.2%	18.8%	14.4%	19.4%	21.1%
Interest Expense	$26M	$32M	$44M	$43M	$55M
Income Before Tax	$347M	$337M	$282M	$426M	$484M
Tax Expense	$62M	$77M	$71M	$103M	$115M
Net Income	$285M	$260M	$211M	$323M	$369M
Net Margin	15.4%	13.4%	9.7%	13.9%	14.7%
EPS (Diluted)	$1.04	$1.00	$0.80	$1.24	$1.48
EBITDA	$458M	$464M	$456M	$565M	$629M
Shares Outstanding	272M	258M	259M	259M	248M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.0B	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B	$1.3B	$1.4B
Cost of Revenue	$122M	$131M	$133M	$82M	$86M	$90M	$93M	$151M
Gross Profit	$892M	$956M	$964M	$1.1B	$1.1B	$1.2B	$1.2B	$1.2B
Gross Margin	88.0%	87.9%	87.9%	92.9%	92.7%	92.8%	92.9%	89.1%
R&D Expenses	$164M	$0	$190M	$0	$0	$0	$0	$0
SG&A Expenses	$722M	$755M	$772M	$816M	$896M	$862M	$841M	$924M
Operating Expenses	$722M	$755M	$772M	$855M	$857M	$897M	$903M	$924M
Operating Income	$170M	$201M	$192M	$215M	$237M	$255M	$275M	$309M
Operating Margin	16.8%	18.5%	17.5%	18.7%	20.1%	20.5%	21.7%	22.3%
Interest Expense	$16M	$21M	$23M	$44M	-$1M	$19M	$32M	$36M
Income Before Tax	$148M	$139M	$143M	$203M	$223M	$236M	$247M	$266M
Tax Expense	$40M	$39M	$32M	$47M	$56M	$56M	$59M	$67M
Net Income	$108M	$100M	$111M	$156M	$167M	$180M	$189M	$199M
Net Margin	10.7%	9.2%	10.1%	13.5%	14.2%	14.5%	14.9%	14.4%
EPS (Diluted)	$0.40	$0.39	$0.44	$0.60	$0.64	$0.72	$0.76	$0.84
EBITDA	$90M	$156M	$185M	$278M	$287M	$314M	$315M	$355M
Shares Outstanding	258M	258M	260M	259M	259M	252M	245M	240M

SGPYY OTC