Also trades as: SHARDACROP.NS (NSE) · $vol 1M

₹719.00 ($7.47)

+8.70 (+1.22%)

BSE · Basic Materials · Agricultural Inputs · Tech Score Strong Sell · Power 24 · ₹64.1B mcap · 22M float · 0.049% daily turnover

Revenue

$52.7B +21.9% ▲

5Y CAGR: +17.1%

Gross Profit

$15.0B +16.1% ▲

5Y CAGR: +14.7%

Operating Income

$7.3B -41.4% ▼

5Y CAGR: +19.1%

Net Income

$6.8B +123.7% ▲

5Y CAGR: +24.3%

EPS (Diluted)

$75.47 +123.7% ▲

5Y CAGR: +24.3%

EBITDA

$10.5B +71.3% ▲

5Y CAGR: +16.2%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$35.8B	$40.5B	$31.6B	$43.2B	$52.7B
YoY Growth	+49.5%	+13.1%	-21.9%	+36.7%	+21.9%
Cost of Revenue	$25.0B	$28.6B	$23.4B	$30.3B	$37.7B
Gross Profit	$10.8B	$11.8B	$8.2B	$12.9B	$15.0B
Gross Margin	30.1%	29.3%	25.9%	29.9%	28.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.5B	$3.4B	$3.9B	$797M	$7.7B
Operating Expenses	$5.6B	$6.6B	$7.2B	$520M	$7.7B
Operating Income	$5.0B	$5.0B	$1.0B	$12.4B	$7.3B
Operating Margin	13.9%	12.3%	3.2%	28.7%	13.8%
Interest Expense	$150M	$202M	$242M	$21M	$18M
Income Before Tax	$4.6B	$4.3B	$719M	$3.8B	$8.6B
Tax Expense	$1.1B	$888M	$400M	$739M	$1.7B
Net Income	$3.5B	$3.4B	$319M	$3.0B	$6.8B
Net Margin	9.8%	8.5%	1.0%	7.0%	12.9%
EPS (Diluted)	$38.71	$37.90	$3.53	$33.74	$75.47
EBITDA	$7.2B	$7.0B	$3.4B	$6.1B	$10.5B
Shares Outstanding	90M	90M	90M	90M	90M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$7.9B	$7.8B	$9.3B	$18.3B	$9.8B	$9.3B	$12.9B	$20.6B
Cost of Revenue	$6.3B	$5.6B	$6.3B	$12.8B	$6.4B	$7.0B	$9.4B	$14.0B
Gross Profit	$1.5B	$2.1B	$3.0B	$5.4B	$3.5B	$2.3B	$3.5B	$6.6B
Gross Margin	19.5%	27.6%	32.7%	29.8%	35.5%	25.0%	27.2%	32.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.4B	$0	$0	$182M	$1.9B	$1.7B	$1.9B	$2.2B
Operating Expenses	$1.4B	$1.9B	$2.2B	$182M	$2.9B	$1.7B	$1.9B	$2.2B
Operating Income	$153M	$205M	$853M	$3.3B	$641M	$652M	$1.6B	$4.4B
Operating Margin	1.9%	2.6%	9.2%	17.9%	6.5%	7.0%	12.7%	21.3%
Interest Expense	$8M	$5M	$5M	$4M	$6M	$3M	$4M	$5M
Income Before Tax	$308M	$455M	$459M	$2.6B	$1.7B	$857M	$1.8B	$4.2B
Tax Expense	$35M	$31M	$148M	$525M	$263M	$114M	$334M	$1.0B
Net Income	$273M	$424M	$311M	$2.0B	$1.4B	$743M	$1.5B	$3.2B
Net Margin	3.5%	5.5%	3.4%	11.1%	14.5%	8.0%	11.3%	15.4%
EPS (Diluted)	$3.02	$4.70	$3.45	$22.57	$15.83	$8.24	$16.09	$35.32
EBITDA	$963M	$1.2B	$1.2B	$3.3B	$2.5B	$1.6B	$2.6B	$5.3B
Shares Outstanding	90M	90M	90M	90M	90M	90M	90M	90M

SHARDACROP.BO BSE