Also trades as: SHEMAROO.NS (NSE) · $vol 0M
SHEMAROO.BO BSE
Shemaroo Entertainment Limited
1W: -4.7%
1M: -4.7%
3M: -5.5%
YTD: +3.9%
1Y: -1.1%
3Y: -25.9%
5Y: -4.1%
₹117.20 ($1.22)
+0.90 (+0.77%)
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Income Trends
Revenue
$5.8B
-14.9% ▼
5Y CAGR: +13.4%
Gross Profit
-$2.2B
-684.7% ▼
Operating Income
-$2.7B
-234.0% ▼
Net Income
-$2.2B
-157.3% ▼
EPS (Diluted)
$-79.96
-156.8% ▼
EBITDA
-$2.6B
-224.4% ▼
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $3.8B | $5.6B | $7.1B | $6.9B | $5.8B |
| YoY Growth | +22.6% | +45.9% | +27.1% | -3.1% | -14.9% |
| Cost of Revenue | $2.5B | $3.8B | $6.4B | $7.1B | $8.0B |
| Gross Profit | $1.3B | $1.7B | $645M | -$281M | -$2.2B |
| Gross Margin | 35.4% | 31.0% | 9.1% | -4.1% | -37.9% |
| R&D Expenses | $4M | $6M | $10M | $0 | $0 |
| SG&A Expenses | $11M | $9M | $419M | $326M | $501M |
| Operating Expenses | $1.0B | $1.3B | $702M | $1.8B | $501M |
| Operating Income | $317M | $426M | -$56M | -$811M | -$2.7B |
| Operating Margin | 8.3% | 7.7% | -0.8% | -11.8% | -46.4% |
| Interest Expense | $259M | $307M | $363M | $370M | $301M |
| Income Before Tax | $52M | $148M | -$373M | -$1.1B | -$2.9B |
| Tax Expense | $1M | $53M | $26M | -$299M | -$766M |
| Net Income | $53M | $94M | -$407M | -$850M | -$2.2B |
| Net Margin | 1.4% | 1.7% | -5.8% | -12.4% | -37.5% |
| EPS (Diluted) | $1.94 | $3.45 | $-14.94 | $-31.14 | $-79.96 |
| EBITDA | $377M | $507M | $45M | -$798M | -$2.6B |
| Shares Outstanding | 27M | 27M | 27M | 27M | 27M |