Also trades as: 055550.KS (KSC) · $vol 90M

$64.34

-0.90 (-1.38%)

Pre-Market: $65.62 (+1.28, +1.98%)

Weekly Expected Move ±4.1%

$61 $64 $66 $69 $72

NYSE · Financial Services · Banks - Regional · Tech Score Sell · Power 40 · $30.3B mcap · 463M float · 0.046% daily turnover · Short 54% of daily vol

Credit Risk of going bust: not rated, financial company (lending is its business) Bonds: none of note held by US funds details ▾

Not rated: lending and leverage are a financial company's business, which the model misreads.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$39.77T +12.4% ▲

5Y CAGR: +9.1%

Gross Profit

$21.21T +36.2% ▲

5Y CAGR: +1.7%

Operating Income

$7.12T +18.1% ▲

5Y CAGR: +8.4%

Net Income

$5.04T +13.2% ▲

5Y CAGR: +8.1%

EPS (Diluted)

$10379.00 +23.0% ▲

5Y CAGR: +9.3%

EBITDA

$7.54T +3.2% ▲

5Y CAGR: +6.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$25.75T	$24.56T	$33.80T	$35.38T	$39.77T
YoY Growth	+0.1%	-4.6%	+37.6%	+4.7%	+12.4%
Cost of Revenue	$4.92T	$10.78T	$18.92T	$19.80T	$18.56T
Gross Profit	$20.84T	$13.78T	$14.88T	$15.57T	$21.21T
Gross Margin	80.9%	56.1%	44.0%	44.0%	53.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$12.14T	$4.77T	$4.89T	$5.01T	$4.04T
Operating Expenses	$15.25T	$7.42T	$8.91T	$9.55T	$14.67T
Operating Income	$5.58T	$6.37T	$5.96T	$6.03T	$7.12T
Operating Margin	21.7%	25.9%	17.6%	17.0%	17.9%
Interest Expense	$3.95T	$9.50T	$16.76T	$17.81T	$16.52T
Income Before Tax	$5.58T	$6.37T	$5.96T	$6.03T	$7.02T
Tax Expense	$1.47T	$1.61T	$1.49T	$1.47T	$1.61T
Net Income	$4.02T	$4.67T	$4.37T	$4.45T	$5.04T
Net Margin	15.6%	19.0%	12.9%	12.6%	12.7%
EPS (Diluted)	$7308.05	$8498.00	$8047.57	$8441.26	$10379.00
EBITDA	$6.49T	$7.37T	$7.15T	$7.31T	$7.54T
Shares Outstanding	534M	509M	519M	506M	497M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$8.82T	$9.06T	$8.56T	$8.83T	$3.99T	$8.83T	$8.73T	$9.94T
Cost of Revenue	$4.95T	$5.10T	$4.63T	$4.73T	$4.42T	$4.54T	$4.54T	$4.15T
Gross Profit	$3.87T	$3.96T	$3.93T	$4.10T	$4.37T	$4.29T	$4.19T	$5.80T
Gross Margin	43.9%	43.7%	45.9%	46.4%	109.4%	48.6%	48.0%	58.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$7.2B
SG&A Expenses	$1.22T	$1.45T	$1.14T	$1.13T	$1.52T	$1.54T	$1.21T	$1.66T
Operating Expenses	$2.11T	$3.36T	$1.92T	$2.02T	$2.42T	$3.38T	$1.97T	$2.20T
Operating Income	$1.77T	$601.8B	$2.01T	$2.07T	$2.48T	$900.7B	$2.22T	$3.60T
Operating Margin	20.0%	6.6%	23.4%	23.5%	62.0%	10.2%	25.4%	36.2%
Interest Expense	$4.55T	$4.46T	$4.21T	$4.10T	$3.96T	$4.24T	$4.05T	$4.15T
Income Before Tax	$1.77T	$601.8B	$2.01T	$2.07T	$1.95T	$900.7B	$2.22T	$3.60T
Tax Expense	$439.9B	$167.9B	$488.5B	$494.9B	$498.4B	$362.7B	$572.2B	$1.75T
Net Income	$1.30T	$406.1B	$1.49T	$1.55T	$1.42T	$510.6B	$1.62T	$1.85T
Net Margin	14.7%	4.5%	17.4%	17.5%	35.6%	5.8%	18.6%	18.6%
EPS (Diluted)	$2497.04	$705.55	$2917.00	$3062.00	$2848.64	$1070.12	$3327.00	$3909.35
EBITDA	$2.10T	$934.8B	$2.34T	$2.40T	$2.26T	$1.22T	$2.53T	$3.90T
Shares Outstanding	504M	499M	496M	487M	484M	477M	482M	482M

SHG NYSE

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet