Also trades as: 0242.HK (HKSE) · $vol 0M

$0.09

+0.00 (+0.00%)

OTC · Real Estate · Real Estate - Diversified · Tech Score Sell · Power 42 · $256.5M mcap · 1.24B float · 0.0000% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$4.5B +3.2% ▲

5Y CAGR: -20.9%

Gross Profit

$2.1B -4.0% ▼

5Y CAGR: -21.2%

Operating Income

$477M +19.6% ▲

5Y CAGR: -40.1%

Net Income

-$824M -21.8% ▼

EPS (Diluted)

$-0.27 -22.7% ▼

EBITDA

$175M -83.1% ▼

5Y CAGR: -51.8%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$4.2B	$5.0B	$3.5B	$4.4B	$4.5B
YoY Growth	-71.4%	+18.7%	-29.8%	+26.2%	+3.2%
Cost of Revenue	$2.4B	$2.9B	$2.2B	$2.2B	$2.4B
Gross Profit	$1.8B	$2.0B	$1.2B	$2.2B	$2.1B
Gross Margin	42.4%	39.4%	35.7%	49.6%	46.2%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$518M	$585M	$464M	$616M	$0
Operating Expenses	$518M	$585M	$464M	$1.8B	$1.6B
Operating Income	$1.7B	$1.9B	$365M	$399M	$477M
Operating Margin	41.7%	38.6%	10.5%	9.1%	10.5%
Interest Expense	$331M	$350M	$449M	$659M	$670M
Income Before Tax	$943M	$1.6B	-$401M	-$574M	-$664M
Tax Expense	$310M	$456M	$75M	$60M	$86M
Net Income	$262M	$962M	-$558M	-$677M	-$824M
Net Margin	6.3%	19.4%	-16.0%	-15.4%	-18.1%
EPS (Diluted)	$0.09	$0.32	$-0.18	$-0.22	$-0.27
EBITDA	$1.3B	$1.8B	$523M	$1.0B	$175M
Shares Outstanding	3.02B	3.02B	3.02B	3.02B	3.02B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$1.6B	$1.6B	$2.8B	$2.3B	$2.6B	$1.5B	$1.1B	$1.2B
Cost of Revenue	$1.1B	$752M	$1.5B	$1.2B	$1.3B	$443M	$700M	$737M
Gross Profit	$525M	$856M	$1.3B	$1.1B	$1.3B	$1.1B	$369M	$446M
Gross Margin	32.8%	53.2%	47.5%	48.5%	51.1%	70.8%	34.5%	37.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$129M	$282M	$334M	$332M	$336M	$335M	$296M	$254M
Operating Expenses	$33M	$973M	$815M	$917M	$1.0B	$564M	$116M	$79M
Operating Income	$492M	-$117M	$516M	$200M	$277M	$509M	$253M	$367M
Operating Margin	30.8%	-7.3%	18.4%	8.7%	10.7%	33.6%	23.7%	31.0%
Interest Expense	$282M	$287M	$372M	$339M	$331M	$264M	$240M	$242M
Income Before Tax	-$234M	-$416M	-$157M	-$378M	-$286M	-$61M	-$392M	-$75M
Tax Expense	$14M	$1M	$58M	$35M	$51M	$34M	-$25M	$38M
Net Income	-$787M	-$425M	-$252M	-$428M	-$396M	-$120M	-$358M	-$139M
Net Margin	-49.1%	-26.4%	-9.0%	-18.6%	-15.3%	-7.9%	-33.5%	-11.8%
EPS (Diluted)	$-0.26	$-0.14	$-0.08	$-0.14	$-0.13	$-0.04	$-0.12	$-0.05
EBITDA	$481M	$290M	$745M	$421M	$565M	$492M	$340M	$452M
Shares Outstanding	3.02B	3.02B	3.02B	3.02B	3.02B	3.02B	3.02B	3.02B

SHTGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet