₹259.40 ($2.69)

+0.00 (+0.00%)

NSE · Communication Services · Advertising Agencies · Tech Score Buy · Power 60 · ₹14.0B mcap · 15M float · 3.32% daily turnover

Analysis Technicals Weather Peers

Revenue

$5.8B +27.1% ▲

5Y CAGR: +25.6%

Gross Profit

$2.4B +33.4% ▲

5Y CAGR: +47.3%

Operating Income

$1.1B +107.0% ▲

5Y CAGR: +28.8%

Net Income

$701M +107.3% ▲

5Y CAGR: +68.3%

EPS (Diluted)

$13.14 +107.6% ▲

5Y CAGR: +32.2%

EBITDA

$1.5B +61.0% ▲

5Y CAGR: +43.8%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.7B	$3.4B	$3.9B	$4.5B	$5.8B
YoY Growth	-9.1%	+101.4%	+15.0%	+17.0%	+27.1%
Cost of Revenue	$1.2B	$2.1B	$773M	$2.8B	$3.4B
Gross Profit	$460M	$1.3B	$3.1B	$1.8B	$2.4B
Gross Margin	27.5%	38.2%	80.1%	39.0%	40.9%
R&D Expenses	$2M	$9M	$0	$0	$0
SG&A Expenses	$100M	$1.7B	$2.0B	$2.4B	$0
Operating Expenses	$329M	$667M	$2.0B	$1.3B	$1.3B
Operating Income	$132M	$619M	$1.1B	$513M	$1.1B
Operating Margin	7.9%	18.4%	28.6%	11.3%	18.4%
Interest Expense	$45M	$86M	$84M	$110M	$161M
Income Before Tax	$100M	$502M	$657M	$455M	$949M
Tax Expense	$22M	$150M	$217M	$115M	$247M
Net Income	$78M	$354M	$441M	$338M	$701M
Net Margin	4.7%	10.5%	11.4%	7.5%	12.2%
EPS (Diluted)	$1.46	$6.62	$8.25	$6.33	$13.14
EBITDA	$260M	$746M	$912M	$941M	$1.5B
Shares Outstanding	53M	53M	53M	53M	53M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.0B	$1.3B	$1.1B	$1.1B	$1.4B	$1.3B	$1.4B	$1.6B
Cost of Revenue	$643M	$684M	$728M	$803M	$850M	$785M	$1.1B	$948M
Gross Profit	$362M	$613M	$394M	$306M	$527M	$555M	$371M	$671M
Gross Margin	36.0%	47.3%	35.1%	27.6%	38.3%	41.4%	26.1%	41.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	-$1K	$153M	$95M	$2.4B	$0	$0	$0	$0
Operating Expenses	-$1K	$356M	$310M	$291M	$302M	$309M	$98M	$355M
Operating Income	$362M	$257M	$83M	$15M	$225M	$246M	$274M	$316M
Operating Margin	36.0%	19.8%	7.4%	1.4%	16.4%	18.3%	19.2%	19.5%
Interest Expense	$39M	$28M	$25M	$18M	$34M	$32M	$36M	$60M
Income Before Tax	$132M	$238M	$75M	$9M	$203M	$226M	$250M	$271M
Tax Expense	$20M	$79M	$17M	-$359K	$50M	$69M	$69M	$60M
Net Income	$112M	$159M	$57M	$9M	$153M	$157M	$181M	$210M
Net Margin	11.2%	12.3%	5.1%	0.9%	11.1%	11.7%	12.7%	13.0%
EPS (Diluted)	$2.10	$2.98	$1.08	$0.18	$2.86	$2.94	$3.39	$3.95
EBITDA	$254M	$351M	$200M	$136M	$329M	$357M	$379M	$440M
Shares Outstanding	53M	53M	53M	53M	53M	53M	53M	53M

SIGNPOST.NS NSE